ZheJiang HuaSheng Technology Co.,Ltd (SHA:605180)
China · Delayed Price · Currency is CNY 12.77
+0.05 (0.39%)
Sep 17, 2026, 11:29 AM CST
SHA:605180 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 366.73 | 339.25 | 348.81 | 236.77 | 273.96 | 636.52 |
Other Revenue | 14.41 | 9.8 | 2.95 | 2.61 | 2.78 | 6.1 |
| 381.15 | 349.05 | 351.75 | 239.38 | 276.75 | 642.62 | |
Revenue Growth | 9.83% | -0.77% | 46.94% | -13.50% | -56.94% | 74.22% |
Cost of Revenue | 324.93 | 275.54 | 260.04 | 183.48 | 201.61 | 391.87 |
Gross Profit | 56.22 | 73.51 | 91.72 | 55.91 | 75.13 | 250.75 |
Selling, General & Admin | 23.82 | 25.36 | 22.42 | 19.45 | 17.65 | 21.48 |
Research & Development | 16.94 | 15.23 | 12.83 | 13.07 | 13.12 | 22.19 |
Other Operating Expenses | 1.7 | 1.34 | 2.11 | 2.63 | 2.42 | 2.28 |
Operating Expenses | 49.94 | 45 | 48.89 | 48.09 | 30.48 | 51.1 |
Operating Income | 6.28 | 28.51 | 42.82 | 7.82 | 44.66 | 199.65 |
Interest Expense | -1.09 | -0.82 | -0.15 | - | - | -0.01 |
Interest & Investment Income | 3.57 | 4.16 | 15.36 | 18.28 | 10.59 | 9.79 |
Currency Exchange Gain (Loss) | -1.68 | -2.12 | 1.19 | 2.12 | 8.81 | -1.63 |
Other Non Operating Income (Expenses) | -0.21 | -0.08 | -0.32 | 0.94 | -1.47 | -0.18 |
EBT Excluding Unusual Items | 6.87 | 29.66 | 58.91 | 29.16 | 62.58 | 207.61 |
Gain (Loss) on Sale of Investments | -6.57 | 0.06 | -2.64 | - | - | - |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.11 | -0.04 | 0.13 | 5.11 |
Asset Writedown | -0.04 | -0.04 | -0.01 | - | - | -4.18 |
Other Unusual Items | -0.63 | -0.18 | 0.27 | 1.91 | 3.53 | 0.2 |
Pretax Income | -0.33 | 29.53 | 56.63 | 31.03 | 66.24 | 208.74 |
Income Tax Expense | -0.9 | 3.32 | 7.21 | 3.25 | 7.27 | 28.33 |
Net Income | 0.57 | 26.21 | 49.42 | 27.78 | 58.97 | 180.41 |
Net Income to Common | 0.57 | 26.21 | 49.42 | 27.78 | 58.97 | 180.41 |
Net Income Growth | -98.50% | -46.96% | 77.91% | -52.89% | -67.31% | 67.77% |
Shares Outstanding (Basic) | 151 | 164 | 170 | 174 | 168 | 154 |
Shares Outstanding (Diluted) | 151 | 164 | 170 | 174 | 168 | 154 |
Shares Change | -9.19% | -3.86% | -1.85% | 3.05% | 9.19% | 21.42% |
EPS (Basic) | 0.00 | 0.16 | 0.29 | 0.16 | 0.35 | 1.17 |
EPS (Diluted) | 0.00 | 0.16 | 0.29 | 0.16 | 0.35 | 1.17 |
EPS Growth | -98.35% | -44.83% | 81.25% | -54.29% | -70.06% | 38.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -93.14 | -195.3 | -176.85 | -27.27 | 125 | -43.19 |
Free Cash Flow Per Share | -0.61 | -1.19 | -1.04 | -0.16 | 0.74 | -0.28 |
Dividend Per Share | 0.070 | 0.070 | 0.130 | 0.080 | 0.154 | 0.592 |
Dividend Growth | -46.15% | -46.15% | 62.50% | -47.98% | -74.01% | - |
Gross Margin | 14.75% | 21.06% | 26.07% | 23.36% | 27.15% | 39.02% |
Operating Margin | 1.65% | 8.17% | 12.17% | 3.26% | 16.14% | 31.07% |
Profit Margin | 0.15% | 7.51% | 14.05% | 11.61% | 21.31% | 28.07% |
Free Cash Flow Margin | -24.44% | -55.95% | -50.28% | -11.39% | 45.17% | -6.72% |
EBITDA | 56.37 | 65.27 | 63.84 | 27.64 | 63.56 | 215.14 |
EBITDA Margin | 14.79% | 18.70% | 18.15% | 11.55% | 22.97% | 33.48% |
D&A For EBITDA | 50.08 | 36.76 | 21.02 | 19.83 | 18.9 | 15.49 |
EBIT | 6.28 | 28.51 | 42.82 | 7.82 | 44.66 | 199.65 |
EBIT Margin | 1.65% | 8.17% | 12.17% | 3.26% | 16.14% | 31.07% |
Effective Tax Rate | - | 11.24% | 12.73% | 10.47% | 10.98% | 13.57% |
Revenue as Reported | 381.15 | 349.05 | 351.75 | - | - | - |