Quechen Silicon Chemical Co., Ltd. (SHA:605183)
China
· Delayed Price · Currency is CNY 16.05
-0.02 (-0.12%)
May 20, 2025, 2:45 PM CST
Quechen Silicon Chemical Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,209 | 2,192 | 1,805 | 1,741 | 1,498 | 1,051 | Upgrade
|
| Other Revenue | 5.5 | 5.5 | 5.28 | 5.55 | 4.49 | 4.11 | Upgrade
|
| Revenue | 2,214 | 2,197 | 1,810 | 1,746 | 1,503 | 1,055 | Upgrade
|
| Revenue Growth (YoY) | 15.46% | 21.38% | 3.66% | 16.20% | 42.42% | -11.41% | Upgrade
|
| Cost of Revenue | 1,445 | 1,452 | 1,278 | 1,253 | 1,008 | 690.94 | Upgrade
|
| Gross Profit | 769.89 | 745.39 | 532.36 | 493.58 | 495.21 | 364.34 | Upgrade
|
| Selling, General & Admin | 92.35 | 91.24 | 74.87 | 71.9 | 62.74 | 66.41 | Upgrade
|
| Research & Development | 72.37 | 74.62 | 62.46 | 61.08 | 57.34 | 32.52 | Upgrade
|
| Other Operating Expenses | 17.89 | 18.16 | 9.29 | 11.63 | 9.27 | 11.39 | Upgrade
|
| Operating Expenses | 179.2 | 183.38 | 143.87 | 149.17 | 131.28 | 103.52 | Upgrade
|
| Operating Income | 590.69 | 562.01 | 388.49 | 344.41 | 363.93 | 260.81 | Upgrade
|
| Interest Expense | -3.24 | -3.12 | -2.4 | -2.23 | -2.99 | -4.64 | Upgrade
|
| Interest & Investment Income | 48.12 | 47.98 | 53.98 | 35.11 | 17.71 | 6.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 18.79 | 18.79 | 20.08 | 68.59 | -29.53 | -40.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.04 | -1.04 | -0.71 | 0.02 | -0.89 | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | 646.32 | 624.61 | 459.44 | 445.91 | 348.23 | 222.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.76 | 1.98 | -0.07 | -3.54 | 3.56 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.54 | -4.55 | -0.68 | -3.98 | -3.37 | -0.47 | Upgrade
|
| Asset Writedown | 0.52 | - | - | - | - | -4.06 | Upgrade
|
| Other Unusual Items | 13.34 | 10.79 | 8.13 | 7.08 | 8.56 | 7.86 | Upgrade
|
| Pretax Income | 653.88 | 632.84 | 466.82 | 445.47 | 356.98 | 225.36 | Upgrade
|
| Income Tax Expense | 98.09 | 92.31 | 54.38 | 65.01 | 56.9 | 31.96 | Upgrade
|
| Earnings From Continuing Operations | 555.8 | 540.53 | 412.44 | 380.46 | 300.07 | 193.4 | Upgrade
|
| Minority Interest in Earnings | 0.38 | 0.28 | 0.08 | -0 | 0 | 0 | Upgrade
|
| Net Income | 556.18 | 540.81 | 412.51 | 380.46 | 300.07 | 193.4 | Upgrade
|
| Net Income to Common | 556.18 | 540.81 | 412.51 | 380.46 | 300.07 | 193.4 | Upgrade
|
| Net Income Growth | 23.36% | 31.10% | 8.42% | 26.79% | 55.16% | -28.32% | Upgrade
|
| Shares Outstanding (Basic) | 405 | 410 | 417 | 414 | 417 | 365 | Upgrade
|
| Shares Outstanding (Diluted) | 405 | 410 | 417 | 414 | 417 | 365 | Upgrade
|
| Shares Change (YoY) | -2.79% | -1.67% | 0.76% | -0.77% | 14.21% | 0.08% | Upgrade
|
| EPS (Basic) | 1.37 | 1.32 | 0.99 | 0.92 | 0.72 | 0.53 | Upgrade
|
| EPS (Diluted) | 1.37 | 1.32 | 0.99 | 0.92 | 0.72 | 0.53 | Upgrade
|
| EPS Growth | 26.91% | 33.33% | 7.61% | 27.78% | 35.85% | -28.38% | Upgrade
|
| Free Cash Flow | 216.42 | 220.78 | 171.54 | 218.87 | 154.12 | 104.9 | Upgrade
|
| Free Cash Flow Per Share | 0.53 | 0.54 | 0.41 | 0.53 | 0.37 | 0.29 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.350 | 0.250 | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | -14.29% | -14.29% | 40.00% | -50.00% | - | 150.00% | Upgrade
|
| Gross Margin | 34.77% | 33.92% | 29.41% | 28.26% | 32.95% | 34.52% | Upgrade
|
| Operating Margin | 26.67% | 25.58% | 21.46% | 19.72% | 24.21% | 24.71% | Upgrade
|
| Profit Margin | 25.12% | 24.61% | 22.79% | 21.79% | 19.97% | 18.33% | Upgrade
|
| Free Cash Flow Margin | 9.77% | 10.05% | 9.47% | 12.53% | 10.26% | 9.94% | Upgrade
|
| EBITDA | 687.13 | 655.28 | 469.07 | 422.01 | 439.21 | 335.74 | Upgrade
|
| EBITDA Margin | 31.03% | 29.82% | 25.91% | 24.16% | 29.22% | 31.81% | Upgrade
|
| D&A For EBITDA | 96.44 | 93.27 | 80.58 | 77.6 | 75.28 | 74.93 | Upgrade
|
| EBIT | 590.69 | 562.01 | 388.49 | 344.41 | 363.93 | 260.81 | Upgrade
|
| EBIT Margin | 26.67% | 25.58% | 21.46% | 19.72% | 24.21% | 24.71% | Upgrade
|
| Effective Tax Rate | 15.00% | 14.59% | 11.65% | 14.59% | 15.94% | 14.18% | Upgrade
|
| Revenue as Reported | 2,214 | 2,197 | 1,810 | 1,746 | 1,503 | 1,055 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.