Ways Electron Co.,Ltd. (SHA:605218)
China · Delayed Price · Currency is CNY 19.49
-0.02 (-0.10%)
Feb 13, 2026, 3:00 PM CST
Ways Electron Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,182 | 2,012 | 1,553 | 1,344 | 1,186 | 1,094 |
Other Revenue | 15.42 | 15.42 | 14.63 | 14.33 | 14.22 | 7.26 |
| 2,197 | 2,027 | 1,568 | 1,359 | 1,201 | 1,102 | |
Revenue Growth (YoY) | 14.80% | 29.31% | 15.38% | 13.18% | 8.98% | -10.46% |
Cost of Revenue | 1,937 | 1,778 | 1,289 | 1,113 | 999.77 | 854.21 |
Gross Profit | 260.61 | 249.79 | 278.27 | 245.61 | 200.74 | 247.4 |
Selling, General & Admin | 112.79 | 102.69 | 96.67 | 87.95 | 80.29 | 79.47 |
Research & Development | 135.38 | 121.69 | 100.03 | 101.97 | 82.13 | 66.42 |
Other Operating Expenses | 13.9 | 6.1 | 5.84 | 5.48 | 4.6 | 4.38 |
Operating Expenses | 263.63 | 234.11 | 205.08 | 191.47 | 168.15 | 157.6 |
Operating Income | -3.03 | 15.68 | 73.2 | 54.14 | 32.59 | 89.8 |
Interest Expense | -3.05 | -1.83 | -1.13 | -0.46 | -0.81 | -0.15 |
Interest & Investment Income | 13.71 | 11.99 | 11.18 | 5.85 | 28.95 | 8.56 |
Currency Exchange Gain (Loss) | 10.07 | 10.07 | 5.65 | 29.39 | -8.64 | -19.86 |
Other Non Operating Income (Expenses) | 1.1 | -0.45 | -0.49 | -0.55 | -0 | -1 |
EBT Excluding Unusual Items | 18.81 | 35.46 | 88.41 | 88.36 | 52.1 | 77.35 |
Gain (Loss) on Sale of Investments | 2.88 | 1.42 | 27.9 | 6.33 | -7 | 7.4 |
Gain (Loss) on Sale of Assets | 0.17 | -0.08 | -0.21 | -0.24 | 0.23 | 0.21 |
Asset Writedown | -3.12 | - | - | - | -0.06 | - |
Other Unusual Items | 15.52 | 8.55 | 7.71 | 1.4 | 3.31 | 3.94 |
Pretax Income | 34.26 | 45.36 | 123.81 | 95.85 | 48.59 | 88.91 |
Income Tax Expense | -14.64 | -10.63 | 5.8 | -0.29 | -3.81 | 7.22 |
Earnings From Continuing Operations | 48.9 | 55.98 | 118 | 96.14 | 52.4 | 81.69 |
Net Income | 48.9 | 55.98 | 118 | 96.14 | 52.4 | 81.69 |
Net Income to Common | 48.9 | 55.98 | 118 | 96.14 | 52.4 | 81.69 |
Net Income Growth | -41.50% | -52.56% | 22.74% | 83.49% | -35.86% | -21.52% |
Shares Outstanding (Basic) | 211 | 211 | 211 | 212 | 213 | 173 |
Shares Outstanding (Diluted) | 212 | 212 | 212 | 212 | 213 | 173 |
Shares Change (YoY) | 0.66% | 0.09% | -0.09% | -0.47% | 23.07% | 8.34% |
EPS (Basic) | 0.23 | 0.27 | 0.56 | 0.45 | 0.25 | 0.47 |
EPS (Diluted) | 0.23 | 0.26 | 0.56 | 0.45 | 0.25 | 0.47 |
EPS Growth | -41.88% | -52.60% | 22.85% | 84.36% | -47.88% | -27.56% |
Free Cash Flow | -268.69 | -135.16 | -142.2 | 92.65 | -41.97 | -62.22 |
Free Cash Flow Per Share | -1.27 | -0.64 | -0.67 | 0.44 | -0.20 | -0.36 |
Dividend Per Share | 0.055 | 0.055 | 0.278 | 0.100 | 0.050 | 0.120 |
Dividend Growth | -59.56% | -80.22% | 178.00% | 100.00% | -58.33% | - |
Gross Margin | 11.86% | 12.32% | 17.75% | 18.08% | 16.72% | 22.46% |
Operating Margin | -0.14% | 0.77% | 4.67% | 3.98% | 2.71% | 8.15% |
Profit Margin | 2.23% | 2.76% | 7.53% | 7.08% | 4.36% | 7.42% |
Free Cash Flow Margin | -12.23% | -6.67% | -9.07% | 6.82% | -3.50% | -5.65% |
EBITDA | 45.34 | 60.37 | 112.98 | 87.84 | 61.73 | 113.93 |
EBITDA Margin | 2.06% | 2.98% | 7.21% | 6.46% | 5.14% | 10.34% |
D&A For EBITDA | 48.37 | 44.69 | 39.78 | 33.7 | 29.13 | 24.13 |
EBIT | -3.03 | 15.68 | 73.2 | 54.14 | 32.59 | 89.8 |
EBIT Margin | -0.14% | 0.77% | 4.67% | 3.98% | 2.71% | 8.15% |
Effective Tax Rate | - | - | 4.69% | - | - | 8.12% |
Revenue as Reported | 2,197 | 2,027 | 1,568 | 1,359 | 1,201 | 1,102 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.