Xinya Electronic Co., Ltd. (SHA:605277)
China · Delayed Price · Currency is CNY 17.62
-0.53 (-2.92%)
Sep 14, 2026, 1:05 PM CST
Xinya Electronic Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,093 | 3,840 | 3,451 | 3,111 | 1,657 | 1,458 |
Other Revenue | 98.02 | 83.33 | 79.74 | 74.78 | 29.31 | 16.07 |
| 4,191 | 3,923 | 3,531 | 3,186 | 1,686 | 1,474 | |
Revenue Growth | 8.87% | 11.11% | 10.84% | 88.94% | 14.39% | 47.27% |
Cost of Revenue | 3,532 | 3,343 | 3,011 | 2,679 | 1,358 | 1,160 |
Gross Profit | 658.52 | 580.5 | 519.86 | 506.23 | 327.94 | 313.89 |
Selling, General & Admin | 190.52 | 192.6 | 189.85 | 174.99 | 108.45 | 70.9 |
Research & Development | 140.64 | 138.77 | 124.69 | 124.43 | 49.83 | 41.26 |
Other Operating Expenses | -4.95 | -16.23 | -2.81 | 12.18 | 6.88 | 3.96 |
Operating Expenses | 334.29 | 318.92 | 321.43 | 314.3 | 155.42 | 122.65 |
Operating Income | 324.23 | 261.58 | 198.43 | 191.93 | 172.52 | 191.24 |
Interest Expense | -18.51 | -22.49 | -23.92 | -24.7 | -6.99 | -0.11 |
Interest & Investment Income | 13.31 | 10.85 | 8.65 | 8.63 | 7.3 | 8.85 |
Currency Exchange Gain (Loss) | -19.76 | 8.54 | -2.11 | 4.45 | 8.78 | -1.93 |
Other Non Operating Income (Expenses) | -9.88 | -10.14 | -12 | -10.91 | -2.97 | -0.17 |
EBT Excluding Unusual Items | 289.38 | 248.34 | 169.05 | 169.38 | 178.64 | 197.88 |
Impairment of Goodwill | -1.01 | -1.01 | -1.01 | -1.68 | -0.28 | - |
Gain (Loss) on Sale of Investments | -0.61 | -1.74 | 0.6 | - | - | - |
Gain (Loss) on Sale of Assets | -1.12 | -0.48 | -0.82 | -0.26 | -0.05 | 2.77 |
Asset Writedown | -0.46 | -0.46 | -0.07 | -0.25 | -2.05 | - |
Other Unusual Items | 4.15 | 2.23 | 4.9 | 2.05 | 4.61 | 10.91 |
Pretax Income | 290.34 | 246.89 | 172.65 | 169.25 | 180.88 | 211.56 |
Income Tax Expense | 40 | 26.31 | 19.58 | 24.84 | 37.85 | 43.07 |
Earnings From Continuing Operations | 250.34 | 220.58 | 153.07 | 144.41 | 143.03 | 168.49 |
Net Income to Company | 250.34 | 220.58 | 153.07 | 144.41 | 143.03 | 168.49 |
Minority Interest in Earnings | 0 | - | - | 0 | 0 | - |
Net Income | 250.34 | 220.58 | 153.07 | 144.41 | 143.04 | 168.49 |
Net Income to Common | 250.34 | 220.58 | 153.07 | 144.41 | 143.04 | 168.49 |
Net Income Growth | 41.42% | 44.11% | 6.00% | 0.96% | -15.11% | 41.50% |
Shares Outstanding (Basic) | 394 | 389 | 383 | 377 | 375 | 369 |
Shares Outstanding (Diluted) | 400 | 395 | 383 | 385 | 375 | 369 |
Shares Change | 3.74% | 3.25% | -0.63% | 2.81% | 1.41% | 34.61% |
EPS (Basic) | 0.64 | 0.57 | 0.40 | 0.38 | 0.38 | 0.46 |
EPS (Diluted) | 0.63 | 0.56 | 0.40 | 0.38 | 0.38 | 0.46 |
EPS Growth | 36.33% | 39.57% | 6.67% | -1.81% | -16.29% | 5.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 361.17 | 329.42 | 2.15 | 68.92 | 169.07 | -97.68 |
Free Cash Flow Per Share | 0.90 | 0.83 | 0.01 | 0.18 | 0.45 | -0.26 |
Dividend Per Share | 0.175 | 0.175 | 0.125 | 0.139 | 0.101 | 0.365 |
Dividend Growth | 40.00% | 40.00% | -10.01% | 36.98% | -72.20% | 233.36% |
Gross Margin | 15.71% | 14.80% | 14.72% | 15.89% | 19.45% | 21.30% |
Operating Margin | 7.74% | 6.67% | 5.62% | 6.02% | 10.23% | 12.97% |
Profit Margin | 5.97% | 5.62% | 4.33% | 4.53% | 8.48% | 11.43% |
Free Cash Flow Margin | 8.62% | 8.40% | 0.06% | 2.16% | 10.03% | -6.63% |
EBITDA | 402.26 | 341.01 | 300.27 | 272.37 | 190.28 | 202.76 |
EBITDA Margin | 9.60% | 8.69% | 8.50% | 8.55% | 11.29% | 13.76% |
D&A For EBITDA | 78.04 | 79.43 | 101.84 | 80.44 | 17.76 | 11.52 |
EBIT | 324.23 | 261.58 | 198.43 | 191.93 | 172.52 | 191.24 |
EBIT Margin | 7.74% | 6.67% | 5.62% | 6.02% | 10.23% | 12.97% |
Effective Tax Rate | 13.78% | 10.66% | 11.34% | 14.68% | 20.92% | 20.36% |
Revenue as Reported | 4,191 | 3,923 | 3,531 | 3,186 | 1,686 | 1,474 |