Changzhou Kaidi Electrical Inc. (SHA:605288)
55.90
-0.87 (-1.53%)
Aug 25, 2026, 10:04 AM CST
SHA:605288 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 753.48 | 976.98 | 671.38 | 922.07 | 712.77 | 653.76 |
Trading Asset Securities | 154.52 | 5.93 | 380.63 | 100.79 | 180.07 | 385.21 |
Cash & Short-Term Investments | 908 | 982.91 | 1,052 | 1,023 | 892.84 | 1,039 |
Cash Growth | -18.48% | -6.57% | 2.85% | 14.56% | -14.06% | -16.30% |
Accounts Receivable | 358.09 | 364.83 | 353.83 | 313.84 | 301.48 | 528.07 |
Other Receivables | 3.93 | 3.89 | 4.47 | 8.65 | 5.11 | 7.95 |
Receivables | 362.02 | 368.72 | 358.3 | 322.49 | 306.59 | 536.01 |
Inventory | 302.36 | 354.2 | 314.77 | 259.4 | 296.53 | 451.38 |
Other Current Assets | 46.2 | 50.53 | 38.8 | 24.07 | 18.83 | 30.97 |
Total Current Assets | 1,619 | 1,756 | 1,764 | 1,629 | 1,515 | 2,057 |
Property, Plant & Equipment | 907.71 | 941.04 | 889.13 | 881.34 | 806.99 | 668.97 |
Long-Term Investments | 92 | 59 | 50 | 50 | - | - |
Other Intangible Assets | 93.15 | 95.67 | 97.56 | 103.33 | 109.03 | 114.58 |
Long-Term Deferred Tax Assets | 15.6 | 12.73 | 11.25 | 11.24 | 11.64 | 7.92 |
Long-Term Deferred Charges | 13.92 | 9.71 | 8.26 | 4.03 | 3.72 | 4.67 |
Other Long-Term Assets | 0.88 | 1.18 | 21.45 | 1.53 | 51.77 | 69.74 |
Total Assets | 2,742 | 2,876 | 2,842 | 2,680 | 2,498 | 2,923 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 418.51 | 455.96 | 488.69 | 399.63 | 320.65 | 723.64 |
Accrued Expenses | 21.23 | 34.35 | 35.85 | 26.51 | 24.34 | 35.99 |
Short-Term Debt | 34.05 | 35.64 | 5 | - | - | - |
Current Portion of Leases | - | 3.38 | 3 | 3.56 | 5.49 | 9.61 |
Current Income Taxes Payable | 4.64 | 4.05 | 7.93 | 10.58 | 2.99 | 8.62 |
Current Unearned Revenue | 18.02 | 16.31 | 22.57 | 11.68 | 12.63 | 14.17 |
Other Current Liabilities | 19.23 | 19.01 | 2.08 | 1.61 | 1.72 | 26.05 |
Total Current Liabilities | 518.99 | 568.71 | 565.12 | 453.57 | 367.83 | 818.09 |
Long-Term Leases | 1.6 | 3.34 | 6.38 | 9.4 | 0.85 | 4.25 |
Long-Term Unearned Revenue | 40.67 | 42.43 | 44.36 | 46.77 | 44.58 | 45.1 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 0.01 | 0.03 |
Other Long-Term Liabilities | 10.42 | 10.42 | 2.18 | 1.48 | 3.23 | 1.48 |
Total Liabilities | 571.67 | 624.89 | 618.04 | 511.21 | 416.5 | 868.96 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 98.87 | 70.67 | 70.2 | 70.2 | 70.57 | 70.68 |
Additional Paid-In Capital | 1,312 | 1,340 | 1,327 | 1,327 | 1,342 | 1,338 |
Retained Earnings | 786.3 | 862.77 | 828.34 | 773.91 | 685.24 | 671.68 |
Treasury Stock | -11.09 | -12.57 | - | - | -15.34 | -20.47 |
Comprehensive Income & Other | -17.05 | -11.35 | -2.7 | -2.71 | -1.67 | -5.34 |
Total Common Equity | 2,169 | 2,250 | 2,222 | 2,168 | 2,080 | 2,054 |
Minority Interest | 0.98 | 0.98 | 1 | 1.02 | 1.04 | - |
Shareholders' Equity | 2,170 | 2,251 | 2,223 | 2,169 | 2,081 | 2,054 |
Total Liabilities & Equity | 2,742 | 2,876 | 2,842 | 2,680 | 2,498 | 2,923 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 38.95 | 42.37 | 14.38 | 12.96 | 6.34 | 13.86 |
Net Cash (Debt) | 869.05 | 940.54 | 1,038 | 1,010 | 886.5 | 1,025 |
Net Cash Growth | -16.09% | -9.36% | 2.75% | 13.92% | -13.52% | -17.41% |
Net Cash Per Share | 7.85 | 9.62 | 10.60 | 10.26 | 8.99 | 10.43 |
Filing Date Shares Outstanding | 93.12 | 98.94 | 98.28 | 98.28 | 98.28 | 98.96 |
Total Common Shares Outstanding | 93.12 | 98.94 | 98.28 | 98.28 | 98.79 | 98.96 |
Working Capital | 1,100 | 1,188 | 1,199 | 1,175 | 1,147 | 1,239 |
Book Value Per Share | 23.30 | 22.74 | 22.61 | 22.06 | 21.06 | 20.76 |
Tangible Book Value | 2,076 | 2,154 | 2,125 | 2,065 | 1,971 | 1,940 |
Tangible Book Value Per Share | 22.30 | 21.77 | 21.62 | 21.01 | 19.95 | 19.60 |
Buildings | - | 593.9 | 569.86 | 398.25 | 355.98 | 134.84 |
Machinery | - | 622.9 | 526.56 | 479.08 | 460.95 | 358.11 |
Construction In Progress | - | 77.86 | 59.41 | 193.44 | 122.4 | 313.05 |