Fsilon Furnishing and Construction Materials Corporation (SHA:605318)
China flag China · Delayed Price · Currency is CNY
77.89
-1.41 (-1.78%)
Sep 1, 2026, 3:00 PM CST

SHA:605318 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
495.19523.82609.61740.02682.65663.12
Revenue Growth
-16.99%-14.07%-17.62%8.40%2.95%47.97%
Gross Profit
112.39111.87101.93190.82169.71180
Operating Income
-2.41-7.31-37.6137.45-6.7851.8
Net Income
-12.21-6.67-28.9912.8411.2858.77
Earnings Per Share
-0.09-0.05-0.230.100.090.46
EPS Growth
---11.11%-80.44%-23.33%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Integrated Ceiling
411.8485.42602.42580.1557.91
Integrated Walls
78.9379.4285.5674.9869.05
Others
29.8643.1950.3925.6734.63
Total
520.59608.04738.38680.75661.6

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
402.14495.69484.66681.88699.58757.68
Total Debt
263.92165.15124.08203.9131.9290.49
Net Cash (Debt)
138.22330.54360.58477.98667.66667.19
Net Cash Growth
-47.31%-8.33%-24.56%-28.41%0.07%-6.74%
Net Cash Per Share
1.022.482.863.725.335.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
54.4255.317.82-81.454.744.31
Capital Expenditures
-127.48-43.21-37.12-51.65-38.34-54.2
Free Cash Flow
-73.0612.09-19.29-133.0516.36-9.89
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.70%21.36%16.72%25.79%24.86%27.14%
Operating Margin
-0.49%-1.40%-6.17%5.06%-0.99%7.81%
Pretax Margin
-1.27%-0.59%-6.14%1.78%1.59%10.41%
Profit Margin
-2.47%-1.27%-4.75%1.74%1.65%8.86%
FCF Margin
-14.75%2.31%-3.16%-17.98%2.40%-1.49%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.3000.300
Dividend Per Share Growth
0%0%0%0%
Dividend Yield
1.47%1.92%2.30%2.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---156.39152.3533.49
P/FCF Ratio
-677.65--105.02-
PS Ratio
20.1315.644.362.712.522.97