Fsilon Furnishing and Construction Materials Corporation (SHA:605318)
China flag China · Delayed Price · Currency is CNY
64.59
-4.18 (-6.08%)
Oct 30, 2026, 3:00 PM CST

SHA:605318 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
494.22523.82609.61740.02682.65663.12
Revenue Growth
-14.81%-14.07%-17.62%8.40%2.95%47.97%
Gross Profit
104.52111.87101.93190.82169.71180
Operating Income
-27.45-7.31-37.6137.45-6.7851.8
Net Income
-25.02-6.67-28.9912.8411.2858.77
Earnings Per Share
-0.19-0.05-0.230.100.090.46
EPS Growth
---11.11%-80.44%-23.33%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Integrated Ceiling
411.8485.42602.42580.1557.91
Integrated Walls
78.9379.4285.5674.9869.05
Others
29.8643.1950.3925.6734.63
Total
520.59608.04738.38680.75661.6

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
277.81495.69484.66681.88699.58757.68
Total Debt
249.87165.15124.08203.9131.9290.49
Net Cash (Debt)
27.94330.54360.58477.98667.66667.19
Net Cash Growth
-89.86%-8.33%-24.56%-28.41%0.07%-6.74%
Net Cash Per Share
0.212.482.863.725.335.22

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-28.6155.317.82-81.454.744.31
Capital Expenditures
-163.89-43.21-37.12-51.65-38.34-54.2
Free Cash Flow
-192.4912.09-19.29-133.0516.36-9.89
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.15%21.36%16.72%25.79%24.86%27.14%
Operating Margin
-5.55%-1.40%-6.17%5.06%-0.99%7.81%
Pretax Margin
-4.68%-0.59%-6.14%1.78%1.59%10.41%
Profit Margin
-5.06%-1.27%-4.75%1.74%1.65%8.86%
FCF Margin
-38.95%2.31%-3.16%-17.98%2.40%-1.49%

Dividends

Fiscal Year
FY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.3000.300
Dividend Per Share Growth
0%0%0%0%
Dividend Yield
1.32%1.93%2.18%1.90%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---156.39152.3533.49
P/FCF Ratio
-677.65--105.02-
PS Ratio
16.4315.644.362.712.522.97