Fsilon Furnishing and Construction Materials Corporation (SHA:605318)
China flag China · Delayed Price · Currency is CNY
77.50
-0.58 (-0.74%)
Aug 11, 2026, 3:00 PM CST

SHA:605318 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
518.09523.82609.61740.02682.65663.12
Revenue Growth
-14.84%-14.07%-17.62%8.40%2.95%47.97%
Gross Profit
118.47111.87101.93190.82169.71180
Operating Income
-0.48-7.31-37.6137.45-6.7851.8
Net Income
0.31-6.67-28.9912.8411.2858.77
Earnings Per Share
0.00-0.05-0.230.100.090.46
EPS Growth
---11.11%-80.44%-23.33%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Integrated Ceiling
411.8485.42602.42580.1557.91
Integrated Walls
78.9379.4285.5674.9869.05
Others
29.8643.1950.3925.6734.63
Total
520.59608.04738.38680.75661.6

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
507.01495.69484.66681.88699.58757.68
Total Debt
243.93165.15124.08203.9131.9290.49
Net Cash (Debt)
263.07330.54360.58477.98667.66667.19
Net Cash Growth
-11.02%-8.33%-24.56%-28.41%0.07%-6.74%
Net Cash Per Share
2.002.482.863.725.335.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
75.2255.317.82-81.454.744.31
Capital Expenditures
-49.03-43.21-37.12-51.65-38.34-54.2
Free Cash Flow
26.1812.09-19.29-133.0516.36-9.89
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.87%21.36%16.72%25.79%24.86%27.14%
Operating Margin
-0.09%-1.40%-6.17%5.06%-0.99%7.81%
Pretax Margin
0.81%-0.59%-6.14%1.78%1.59%10.41%
Profit Margin
0.06%-1.27%-4.75%1.74%1.65%8.86%
FCF Margin
5.05%2.31%-3.16%-17.98%2.40%-1.49%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.300-0.3000.3000.3000.300
Dividend Per Share Growth
0%-0%0%0%0%
Dividend Yield
0.39%-1.47%1.92%2.30%2.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31480.39--156.39152.3533.49
P/FCF Ratio
372.12677.65--105.02-
PS Ratio
18.8115.644.362.712.522.97