Zhe Jiang Li Zi Yuan Food Co.,Ltd. (SHA:605337)
China flag China · Delayed Price · Currency is CNY
9.48
-0.08 (-0.84%)
Aug 4, 2026, 3:00 PM CST

Zhe Jiang Li Zi Yuan Food Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2751,2961,4151,4121,4041,470
Revenue Growth
-8.96%-8.44%0.22%0.60%-4.50%35.14%
Gross Profit
484.14508.11552.19505.85455.78527.32
Operating Income
191.8208.65249.84255.16194.14285.49
Net Income
183.63196.29223.8236.96221.04262.49
Earnings Per Share
0.460.490.550.580.560.68
EPS Growth
-19.52%-10.91%-5.17%3.57%-17.27%-6.67%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Milk Drinks
1,166
Dairy Flavored Beverages
39.05
Compound Protein Drink
3.43
Other
80.99
Total
1,289

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
492.4706.25839.051,068583.04597.88
Total Debt
839.47769.08661.52769.6775.630.86
Net Cash (Debt)
-347.06-62.83177.53298.18507.4597.02
Net Cash Growth
---40.46%-41.23%-15.01%183.10%
Net Cash Per Share
-0.87-0.160.440.731.291.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
227.25278.82360.41413.87259.52219.49
Capital Expenditures
-279.91-244.11-139.76-201.23-190.93-303.81
Free Cash Flow
-52.6634.72220.65212.6468.59-84.33
Free Cash Flow Growth
--84.27%3.76%210.01%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.97%39.22%39.02%35.83%32.47%35.88%
Operating Margin
15.04%16.11%17.66%18.07%13.83%19.43%
Pretax Margin
18.54%19.34%20.27%21.52%19.98%23.01%
Profit Margin
14.40%15.15%15.82%16.78%15.75%17.86%
FCF Margin
-4.13%2.68%15.59%15.06%4.89%-5.74%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4600.4700.5000.5000.2310.247
Dividend Per Share Growth
-6.00%-6.00%0%116.64%-6.67%26.05%
Dividend Yield
4.81%4.06%4.81%4.02%1.47%1.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.8323.2119.5523.4532.1641.03
Forward PE
16.7718.0617.0318.7721.5531.71
P/FCF Ratio
-131.2219.8326.14103.64-
PS Ratio
2.873.523.093.945.077.33