Zhe Jiang Li Zi Yuan Food Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,414	4,375	5,558	7,109	10,771	-
Market Cap Growth	4.03%	-21.28%	-21.82%	-34.00%	-	-
Enterprise Value	4,466	4,202	5,067	6,621	9,953	-
Last Close Price	11.52	10.68	12.78	16.13	24.13	-
PE Ratio	21.29	19.55	23.45	32.16	41.03	-
Forward PE	18.78	17.03	18.77	21.55	31.71	-
PS Ratio	3.33	3.09	3.94	5.07	7.33	-
PB Ratio	2.74	2.53	3.26	4.11	6.71	-
P/TBV Ratio	3.06	2.74	3.54	4.47	7.34	-
P/FCF Ratio	37.70	19.83	26.14	103.64	-	-
P/OCF Ratio	13.31	12.14	13.43	27.39	49.07	-
EV/Sales Ratio	3.37	2.97	3.59	4.72	6.77	-
EV/EBITDA Ratio	14.16	12.23	15.15	25.29	29.32	-
EV/EBIT Ratio	21.22	16.82	19.86	34.11	34.86	-
EV/FCF Ratio	38.15	19.04	23.83	96.53	-	-
Debt / Equity Ratio	0.51	0.36	0.45	0.04	0.00	0.05
Debt / EBITDA Ratio	2.61	1.80	2.30	0.29	0.00	0.11
Debt / FCF Ratio	7.02	2.81	3.62	1.10	-	0.25
Net Debt / Equity Ratio	0.03	-0.07	-0.17	-0.29	-0.37	-0.29
Net Debt / EBITDA Ratio	0.14	-0.35	-0.89	-1.94	-1.76	-0.71
Net Debt / FCF Ratio	0.37	-0.55	-1.40	-7.40	7.08	-1.59
Asset Turnover	0.43	0.47	0.52	0.63	0.91	1.11
Inventory Turnover	4.50	4.57	3.77	4.02	5.96	6.58
Quick Ratio	0.88	1.27	1.52	1.03	1.42	0.72
Current Ratio	1.41	1.97	2.27	1.78	2.37	1.36
Return on Equity (ROE)	13.08%	13.03%	13.80%	13.26%	22.48%	34.48%
Return on Assets (ROA)	4.31%	5.17%	5.87%	5.42%	11.02%	16.29%
Return on Invested Capital (ROIC)	10.50%	12.93%	15.14%	13.72%	29.03%	41.50%
Return on Capital Employed (ROCE)	9.10%	10.40%	10.80%	10.70%	17.00%	32.20%
Earnings Yield	4.86%	5.12%	4.26%	3.11%	2.44%	-
FCF Yield	2.65%	5.04%	3.83%	0.97%	-0.78%	-
Dividend Yield	4.17%	4.68%	3.91%	1.43%	1.03%	-
Payout Ratio	92.44%	87.60%	38.95%	44.97%	29.52%	1.19%
Buyback Yield / Dilution	8.23%	0.40%	-3.51%	-1.79%	-31.08%	0.30%
Total Shareholder Return	12.39%	5.08%	0.41%	-0.35%	-30.06%	0.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.