Jiangsu Boqian New Materials Stock Co., Ltd. (SHA:605376)
China · Delayed Price · Currency is CNY 106.18
-5.72 (-5.11%)
Feb 13, 2026, 3:00 PM CST
SHA:605376 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 936.54 | 858.13 | 606.87 | 672.88 | 888.02 | 564.06 |
Other Revenue | 87.18 | 87.18 | 82.03 | 73.68 | 81.73 | 31.82 |
| 1,024 | 945.31 | 688.91 | 746.55 | 969.75 | 595.88 | |
Revenue Growth (YoY) | 10.73% | 37.22% | -7.72% | -23.02% | 62.74% | 23.95% |
Cost of Revenue | 737.77 | 761.07 | 617.58 | 472.02 | 596.95 | 333.25 |
Gross Profit | 285.96 | 184.24 | 71.33 | 274.53 | 372.8 | 262.64 |
Selling, General & Admin | 58.27 | 50.68 | 44.81 | 48.38 | 47.25 | 35.07 |
Research & Development | 48.13 | 50.14 | 67.63 | 62.64 | 44.23 | 24.03 |
Other Operating Expenses | 7.63 | 0.15 | 8.33 | 5.43 | 5.66 | 0.48 |
Operating Expenses | 114.44 | 101.07 | 118.42 | 118.95 | 101.36 | 60.3 |
Operating Income | 171.52 | 83.17 | -47.1 | 155.58 | 271.44 | 202.33 |
Interest Expense | -2.55 | -3.68 | -4.96 | -4.04 | -0.41 | -2.5 |
Interest & Investment Income | 0.61 | 1.91 | 4.45 | 1.94 | 8.68 | 0.25 |
Currency Exchange Gain (Loss) | 7.18 | 7.18 | 7 | 20.68 | -5.52 | -7.83 |
Other Non Operating Income (Expenses) | -2.29 | -0.06 | 0.33 | 0.17 | 0.27 | -0.22 |
EBT Excluding Unusual Items | 174.48 | 88.51 | -40.27 | 174.32 | 274.45 | 192.03 |
Gain (Loss) on Sale of Investments | -5.66 | -6.39 | -3.61 | -4.48 | 0.76 | - |
Gain (Loss) on Sale of Assets | -1.99 | 0.81 | - | - | - | - |
Asset Writedown | -6.18 | -0.03 | -0.1 | -1.38 | - | -0.06 |
Other Unusual Items | 9.42 | 9.42 | 11.21 | 8.2 | 12.71 | -0.2 |
Pretax Income | 170.07 | 92.33 | -32.77 | 176.65 | 287.92 | 191.78 |
Income Tax Expense | 16.08 | 4.85 | -0.46 | 23.17 | 50.09 | 32.78 |
Earnings From Continuing Operations | 153.98 | 87.48 | -32.31 | 153.48 | 237.84 | 159 |
Net Income | 153.98 | 87.48 | -32.31 | 153.48 | 237.84 | 159 |
Net Income to Common | 153.98 | 87.48 | -32.31 | 153.48 | 237.84 | 159 |
Net Income Growth | 285.69% | - | - | -35.47% | 49.59% | 18.38% |
Shares Outstanding (Basic) | 268 | 265 | 269 | 260 | 261 | 196 |
Shares Outstanding (Diluted) | 268 | 265 | 269 | 260 | 261 | 196 |
Shares Change (YoY) | -0.83% | -1.55% | 3.51% | -0.47% | 33.15% | -0.62% |
EPS (Basic) | 0.58 | 0.33 | -0.12 | 0.59 | 0.91 | 0.81 |
EPS (Diluted) | 0.58 | 0.33 | -0.12 | 0.59 | 0.91 | 0.81 |
EPS Growth | 288.90% | - | - | -35.16% | 12.35% | 19.12% |
Free Cash Flow | 91.04 | 194.89 | -47.33 | -283.12 | -244.48 | -3.96 |
Free Cash Flow Per Share | 0.34 | 0.73 | -0.18 | -1.09 | -0.94 | -0.02 |
Dividend Per Share | 0.150 | 0.470 | 0.180 | 0.300 | 0.200 | 0.280 |
Dividend Growth | -70.00% | 161.11% | -40.00% | 50.00% | -28.57% | - |
Gross Margin | 27.93% | 19.49% | 10.35% | 36.77% | 38.44% | 44.07% |
Operating Margin | 16.75% | 8.80% | -6.84% | 20.84% | 27.99% | 33.95% |
Profit Margin | 15.04% | 9.25% | -4.69% | 20.56% | 24.52% | 26.68% |
Free Cash Flow Margin | 8.89% | 20.62% | -6.87% | -37.92% | -25.21% | -0.66% |
EBITDA | 254.92 | 160.91 | 23.11 | 213.92 | 309.63 | 225.86 |
EBITDA Margin | 24.90% | 17.02% | 3.36% | 28.66% | 31.93% | 37.90% |
D&A For EBITDA | 83.39 | 77.74 | 70.21 | 58.35 | 38.2 | 23.53 |
EBIT | 171.52 | 83.17 | -47.1 | 155.58 | 271.44 | 202.33 |
EBIT Margin | 16.75% | 8.80% | -6.84% | 20.84% | 27.99% | 33.95% |
Effective Tax Rate | 9.46% | 5.25% | - | 13.12% | 17.40% | 17.09% |
Revenue as Reported | 1,024 | 945.31 | 688.91 | 746.55 | 969.75 | 595.88 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.