Jiangsu Boqian New Materials Stock Co., Ltd. (SHA:605376)
122.62
+3.62 (3.04%)
Apr 28, 2026, 3:00 PM CST
SHA:605376 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,152 | 858.13 | 606.87 | 672.88 | 888.02 |
Other Revenue | - | 87.18 | 82.03 | 73.68 | 81.73 |
| 1,152 | 945.31 | 688.91 | 746.55 | 969.75 | |
Revenue Growth (YoY) | 21.84% | 37.22% | -7.72% | -23.02% | 62.74% |
Cost of Revenue | 775.85 | 761.07 | 617.58 | 472.02 | 596.95 |
Gross Profit | 375.91 | 184.24 | 71.33 | 274.53 | 372.8 |
Selling, General & Admin | 62.71 | 50.68 | 44.81 | 48.38 | 47.25 |
Research & Development | 47.99 | 50.14 | 67.63 | 62.64 | 44.23 |
Other Operating Expenses | -0.35 | 0.15 | 8.33 | 5.43 | 5.66 |
Operating Expenses | 110.35 | 101.07 | 118.42 | 118.95 | 101.36 |
Operating Income | 265.56 | 83.17 | -47.1 | 155.58 | 271.44 |
Interest Expense | - | -3.68 | -4.96 | -4.04 | -0.41 |
Interest & Investment Income | - | 1.91 | 4.45 | 1.94 | 8.68 |
Currency Exchange Gain (Loss) | - | 7.18 | 7 | 20.68 | -5.52 |
Other Non Operating Income (Expenses) | -15.24 | -0.06 | 0.33 | 0.17 | 0.27 |
EBT Excluding Unusual Items | 250.32 | 88.51 | -40.27 | 174.32 | 274.45 |
Gain (Loss) on Sale of Investments | 0.08 | -6.39 | -3.61 | -4.48 | 0.76 |
Gain (Loss) on Sale of Assets | 0.03 | 0.81 | - | - | - |
Asset Writedown | -7.95 | -0.03 | -0.1 | -1.38 | - |
Other Unusual Items | - | 9.42 | 11.21 | 8.2 | 12.71 |
Pretax Income | 242.48 | 92.33 | -32.77 | 176.65 | 287.92 |
Income Tax Expense | 23.29 | 4.85 | -0.46 | 23.17 | 50.09 |
Earnings From Continuing Operations | 219.19 | 87.48 | -32.31 | 153.48 | 237.84 |
Net Income | 219.19 | 87.48 | -32.31 | 153.48 | 237.84 |
Net Income to Common | 219.19 | 87.48 | -32.31 | 153.48 | 237.84 |
Net Income Growth | 150.57% | - | - | -35.47% | 49.59% |
Shares Outstanding (Basic) | 261 | 265 | 269 | 260 | 261 |
Shares Outstanding (Diluted) | 261 | 265 | 269 | 260 | 261 |
Shares Change (YoY) | -1.56% | -1.55% | 3.51% | -0.47% | 33.15% |
EPS (Basic) | 0.84 | 0.33 | -0.12 | 0.59 | 0.91 |
EPS (Diluted) | 0.84 | 0.33 | -0.12 | 0.59 | 0.91 |
EPS Growth | 154.54% | - | - | -35.16% | 12.35% |
Free Cash Flow | -116.72 | 194.89 | -47.33 | -283.12 | -244.48 |
Free Cash Flow Per Share | -0.45 | 0.73 | -0.18 | -1.09 | -0.94 |
Dividend Per Share | - | 0.470 | 0.180 | 0.300 | 0.200 |
Dividend Growth | - | 161.11% | -40.00% | 50.00% | -28.57% |
Gross Margin | 32.64% | 19.49% | 10.35% | 36.77% | 38.44% |
Operating Margin | 23.06% | 8.80% | -6.84% | 20.84% | 27.99% |
Profit Margin | 19.03% | 9.25% | -4.69% | 20.56% | 24.52% |
Free Cash Flow Margin | -10.13% | 20.62% | -6.87% | -37.92% | -25.21% |
EBITDA | 349.65 | 160.91 | 23.11 | 213.92 | 309.63 |
EBITDA Margin | 30.36% | 17.02% | 3.36% | 28.66% | 31.93% |
D&A For EBITDA | 84.09 | 77.74 | 70.21 | 58.35 | 38.2 |
EBIT | 265.56 | 83.17 | -47.1 | 155.58 | 271.44 |
EBIT Margin | 23.06% | 8.80% | -6.84% | 20.84% | 27.99% |
Effective Tax Rate | 9.61% | 5.25% | - | 13.12% | 17.40% |
Revenue as Reported | - | 945.31 | 688.91 | 746.55 | 969.75 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.