JiangSu Changling Hydraulic Co.,Ltd (SHA:605389)
60.88
-0.56 (-0.91%)
Sep 30, 2026, 3:00 PM CST
SHA:605389 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 385.43 | 449.86 | 354.98 | 798.76 | 674.38 | 809.79 |
Trading Asset Securities | 317 | 335 | 420 | 110 | 170 | 30 |
Cash & Short-Term Investments | 702.43 | 784.86 | 774.98 | 908.76 | 844.38 | 839.79 |
Cash Growth | -7.95% | 1.27% | -14.72% | 7.62% | 0.55% | 246.36% |
Accounts Receivable | 600.56 | 546.02 | 457.19 | 424.59 | 365.39 | 340.31 |
Other Receivables | 4.12 | 5.19 | 4.7 | 1.07 | 8.15 | 5.92 |
Receivables | 604.67 | 551.21 | 461.89 | 425.66 | 373.53 | 346.22 |
Inventory | 202.1 | 185.7 | 177.22 | 191.88 | 168.43 | 165.95 |
Other Current Assets | 7.97 | 6.02 | 4.85 | 6.26 | 9.46 | 26.5 |
Total Current Assets | 1,517 | 1,528 | 1,419 | 1,533 | 1,396 | 1,378 |
Property, Plant & Equipment | 468.54 | 494.49 | 475.3 | 469.46 | 413.62 | 527.99 |
Long-Term Investments | 6.64 | 7.77 | 6 | 6 | 1.5 | 1.61 |
Goodwill | 188.99 | 200.76 | 221.63 | 221.63 | - | - |
Other Intangible Assets | 97.21 | 97.38 | 105.03 | 112.76 | 64.17 | 114.2 |
Long-Term Deferred Tax Assets | 3.24 | 3.88 | 2.95 | 1.97 | 0.83 | 0.14 |
Long-Term Deferred Charges | 3.41 | 3.24 | 4.94 | 5.96 | 2.92 | - |
Other Long-Term Assets | 144.36 | 145.09 | 167.43 | 173.75 | 178.45 | 27.51 |
Total Assets | 2,430 | 2,480 | 2,402 | 2,524 | 2,057 | 2,050 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 159.86 | 200.66 | 162.44 | 187.71 | 135.37 | 225.42 |
Accrued Expenses | 25.1 | 25.6 | 20.77 | 22.02 | 17.55 | 16.12 |
Short-Term Debt | 5.57 | 11.77 | - | 9.01 | - | - |
Current Income Taxes Payable | 5.97 | 11.41 | 7.69 | 6.87 | 6.13 | 0.51 |
Current Unearned Revenue | 10.83 | 5.06 | 3.6 | 4.87 | 1.59 | 0.66 |
Other Current Liabilities | 11.86 | 14.38 | 10.33 | 74.2 | 3.91 | 0.49 |
Total Current Liabilities | 219.19 | 268.88 | 204.82 | 304.68 | 164.56 | 243.19 |
Long-Term Unearned Revenue | 19.12 | 20.62 | 23.78 | 27.24 | 19.91 | 9.75 |
Long-Term Deferred Tax Liabilities | 13.12 | 15.42 | 19.47 | 24.16 | 18.8 | 12.85 |
Other Long-Term Liabilities | - | - | - | 4.08 | 3.45 | 2.16 |
Total Liabilities | 251.44 | 304.92 | 248.08 | 360.16 | 206.73 | 267.96 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 187.31 | 144.09 | 144.09 | 144.09 | 136.27 | 97.33 |
Additional Paid-In Capital | 1,192 | 1,235 | 1,235 | 1,235 | 1,038 | 1,076 |
Retained Earnings | 748.79 | 740.92 | 718.43 | 731.76 | 677.77 | 609.04 |
Comprehensive Income & Other | -21.9 | -17.14 | -0.53 | -1 | -1 | -0.89 |
Total Common Equity | 2,106 | 2,103 | 2,097 | 2,110 | 1,851 | 1,782 |
Minority Interest | 71.85 | 72.29 | 56.87 | 53.77 | - | - |
Shareholders' Equity | 2,178 | 2,175 | 2,154 | 2,164 | 1,851 | 1,782 |
Total Liabilities & Equity | 2,430 | 2,480 | 2,402 | 2,524 | 2,057 | 2,050 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 5.57 | 11.77 | - | 9.01 | - | - |
Net Cash (Debt) | 696.87 | 773.09 | 774.98 | 899.74 | 844.38 | 839.79 |
Net Cash Growth | -6.12% | -0.24% | -13.87% | 6.56% | 0.55% | 246.36% |
Net Cash Per Share | 3.72 | 4.15 | 4.15 | 4.80 | 4.75 | 5.07 |
Filing Date Shares Outstanding | 187.31 | 187.31 | 187.31 | 187.31 | 177.15 | 177.15 |
Total Common Shares Outstanding | 187.31 | 187.31 | 187.31 | 187.31 | 177.15 | 177.15 |
Working Capital | 1,298 | 1,259 | 1,214 | 1,228 | 1,231 | 1,135 |
Book Value Per Share | 11.24 | 11.23 | 11.20 | 11.27 | 10.45 | 10.06 |
Tangible Book Value | 1,820 | 1,805 | 1,771 | 1,776 | 1,786 | 1,668 |
Tangible Book Value Per Share | 9.72 | 9.64 | 9.45 | 9.48 | 10.08 | 9.41 |
Land | 12.1 | 19.01 | 18.17 | - | - | - |
Buildings | 316.03 | 315.92 | 272.39 | 214.33 | 189.77 | 285.43 |
Machinery | 456.32 | 451.84 | 428.52 | 422.31 | 354.48 | 300.24 |
Construction In Progress | 3.47 | 3.11 | 12.2 | 41.43 | 23.3 | 56.53 |