Guobang Pharma Ltd. (SHA:605507)
15.71
-0.10 (-0.63%)
Nov 6, 2026, 3:00 PM CST
Guobang Pharma Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,226 | 1,460 | 1,909 | 2,094 | 1,974 | 893.01 |
Trading Asset Securities | 1,276 | 1,243 | 617.66 | 465.99 | 824.56 | 1,258 |
Cash & Short-Term Investments | 2,503 | 2,703 | 2,527 | 2,560 | 2,799 | 2,151 |
Cash Growth | 13.32% | 6.96% | -1.29% | -8.52% | 30.09% | 74.24% |
Accounts Receivable | 1,364 | 1,394 | 1,332 | 964.92 | 775.34 | 571.5 |
Other Receivables | 10.37 | 43.32 | 67.35 | 17.22 | 21.07 | 45.03 |
Receivables | 1,374 | 1,438 | 1,399 | 982.14 | 796.41 | 616.53 |
Inventory | 1,788 | 1,776 | 1,363 | 1,369 | 1,409 | 1,309 |
Prepaid Expenses | - | - | - | - | - | 0.7 |
Other Current Assets | 559.78 | 195.95 | 584.67 | 532.31 | 125.15 | 489.48 |
Total Current Assets | 6,224 | 6,113 | 5,874 | 5,443 | 5,129 | 4,567 |
Property, Plant & Equipment | 4,368 | 4,289 | 4,344 | 4,330 | 3,284 | 2,622 |
Long-Term Investments | 174.38 | 118.71 | 112.57 | 121.13 | 101.37 | 17.11 |
Goodwill | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Other Intangible Assets | 372.3 | 342.65 | 350.83 | 358.85 | 370.5 | 272.26 |
Long-Term Deferred Tax Assets | 16.47 | 13.52 | 8.96 | 7.78 | 6.59 | 19.02 |
Long-Term Deferred Charges | 6.63 | 6.98 | 7.45 | 8.02 | 9.26 | 2.6 |
Other Long-Term Assets | 100.12 | 100.91 | 82.64 | 92.64 | 142.61 | 12.79 |
Total Assets | 11,262 | 10,985 | 10,780 | 10,362 | 9,043 | 7,513 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,563 | 1,196 | 1,704 | 1,715 | 974.35 | 789.71 |
Accrued Expenses | 77.07 | 129.85 | 125.97 | 97.06 | 107.06 | 100.47 |
Short-Term Debt | 365.12 | 512.2 | 181.23 | 488.79 | 664.28 | 168.88 |
Current Portion of Long-Term Debt | 419.2 | 7.29 | 452.17 | 28.88 | - | - |
Current Income Taxes Payable | 45.16 | 23.75 | 22.47 | 18.44 | 4.26 | 30.24 |
Current Unearned Revenue | 40.99 | 25.35 | 39.93 | 55.85 | 52.79 | 30.68 |
Other Current Liabilities | 34.96 | 26.53 | 32.34 | 45.99 | 59.64 | 33.53 |
Total Current Liabilities | 2,545 | 1,921 | 2,558 | 2,450 | 1,862 | 1,154 |
Long-Term Debt | 168.62 | 478.01 | 146.72 | 451.7 | - | - |
Long-Term Unearned Revenue | 30.49 | 25.86 | 16.67 | 11.8 | 14.27 | 9.71 |
Long-Term Deferred Tax Liabilities | 1.41 | 3.94 | 7.2 | 11.32 | 11.93 | 4.16 |
Total Liabilities | 2,746 | 2,429 | 2,728 | 2,924 | 1,889 | 1,167 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 782.35 | 558.82 | 558.82 | 558.82 | 558.82 | 558.82 |
Additional Paid-In Capital | 3,404 | 3,627 | 3,609 | 3,607 | 3,607 | 3,607 |
Retained Earnings | 4,503 | 4,367 | 3,881 | 3,266 | 2,989 | 2,180 |
Treasury Stock | -175.13 | - | -1.48 | - | - | - |
Total Common Equity | 8,514 | 8,553 | 8,047 | 7,432 | 7,155 | 6,346 |
Minority Interest | 2.7 | 2.43 | 4.72 | 5.15 | -0.65 | -0.39 |
Shareholders' Equity | 8,517 | 8,556 | 8,052 | 7,437 | 7,155 | 6,346 |
Total Liabilities & Equity | 11,262 | 10,985 | 10,780 | 10,362 | 9,043 | 7,513 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 952.93 | 997.5 | 780.12 | 969.37 | 664.28 | 168.88 |
Net Cash (Debt) | 1,550 | 1,705 | 1,747 | 1,591 | 2,134 | 1,982 |
Net Cash Growth | 23.95% | -2.37% | 9.81% | -25.46% | 7.66% | 528.79% |
Net Cash Per Share | 2.01 | 2.20 | 2.23 | 2.04 | 2.73 | 2.77 |
Filing Date Shares Outstanding | 770.98 | 782.35 | 781.71 | 777.71 | 782.35 | 782.35 |
Total Common Shares Outstanding | 770.98 | 782.35 | 782.23 | 782.35 | 782.35 | 782.35 |
Working Capital | 3,679 | 4,192 | 3,317 | 2,994 | 3,267 | 3,414 |
Book Value Per Share | 11.04 | 10.93 | 10.29 | 9.50 | 9.15 | 8.11 |
Tangible Book Value | 8,142 | 8,210 | 7,696 | 7,073 | 6,785 | 6,074 |
Tangible Book Value Per Share | 10.56 | 10.49 | 9.84 | 9.04 | 8.67 | 7.76 |
Buildings | - | 1,893 | 1,812 | 1,706 | 1,025 | 810.75 |
Machinery | - | 4,256 | 3,980 | 3,372 | 2,487 | 1,933 |
Construction In Progress | - | 282.88 | 255.26 | 636.65 | 874.85 | 827.46 |