Guobang Pharma Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	15,793	11,513	9,813	14,792	16,111	-
Market Cap Growth	48.06%	17.32%	-33.66%	-8.19%	-	-
Enterprise Value	14,547	10,267	8,306	12,684	13,589	-
Last Close Price	28.56	20.23	16.76	24.60	26.56	-
PE Ratio	18.20	14.73	16.02	16.06	22.82	-
Forward PE	17.07	10.92	11.33	-	-	-
PS Ratio	2.66	1.95	1.83	2.59	3.58	-
PB Ratio	1.91	1.43	1.32	2.07	2.54	-
P/TBV Ratio	1.99	1.50	1.39	2.18	2.65	-
P/FCF Ratio	26.45	40.07	-	69.15	-	-
P/OCF Ratio	14.64	16.30	18.99	14.54	-	-
EV/Sales Ratio	2.45	1.74	1.55	2.22	3.02	-
EV/EBITDA Ratio	10.34	8.09	8.74	10.48	13.37	-
EV/EBIT Ratio	16.33	12.27	13.20	13.35	16.66	-
EV/FCF Ratio	24.36	35.74	-	59.29	-	-
Debt / Equity Ratio	0.12	0.10	0.13	0.09	0.03	0.28
Debt / EBITDA Ratio	0.68	0.61	1.02	0.55	0.17	0.79
Debt / FCF Ratio	1.61	2.72	-	3.11	-	3.73
Net Debt / Equity Ratio	-0.15	-0.22	-0.21	-0.30	-0.31	-0.10
Net Debt / EBITDA Ratio	-0.89	-1.38	-1.67	-1.76	-1.95	-0.27
Net Debt / FCF Ratio	-2.09	-6.08	6.87	-9.98	3.18	-1.28
Asset Turnover	0.56	0.56	0.55	0.69	0.69	0.82
Inventory Turnover	3.05	3.26	2.98	3.08	2.79	3.05
Quick Ratio	2.03	1.52	1.45	1.93	2.40	0.92
Current Ratio	3.20	2.30	2.22	2.75	3.96	1.46
Return on Equity (ROE)	10.79%	10.08%	8.36%	13.64%	14.68%	27.51%
Return on Assets (ROA)	5.25%	4.95%	4.05%	7.17%	7.83%	12.23%
Return on Invested Capital (ROIC)	11.23%	12.11%	10.13%	18.00%	19.50%	32.60%
Return on Capital Employed (ROCE)	10.10%	10.20%	8.00%	13.20%	12.80%	28.40%
Earnings Yield	5.53%	6.79%	6.24%	6.23%	4.38%	-
FCF Yield	3.78%	2.50%	-2.36%	1.45%	-3.88%	-
Dividend Yield	2.12%	2.99%	1.80%	2.44%	2.63%	-
Payout Ratio	40.77%	24.83%	59.05%	13.92%	47.27%	23.21%
Buyback Yield / Dilution	0.21%	-0.27%	0.24%	-9.09%	-8.01%	0.28%
Total Shareholder Return	2.33%	2.73%	2.04%	-6.65%	-5.37%	0.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.