Jinan Shengquan Group Share Holding Co., Ltd. (SHA:605589)
China · Delayed Price · Currency is CNY 37.85
-1.85 (-4.66%)
Apr 28, 2026, 3:00 PM CST
SHA:605589 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 1,003 | 1,033 | 867.85 | 789.41 | 703.39 | 687.58 |
Depreciation & Amortization | 562.88 | 562.88 | 545.2 | 549.23 | 481.91 | 408.8 |
Other Amortization | 7.83 | 7.83 | 10.87 | 8.08 | 11.39 | 28.06 |
Loss (Gain) From Sale of Assets | 9.88 | 9.88 | 0.15 | -7.82 | 0.22 | -3.63 |
Asset Writedown & Restructuring Costs | 14.03 | 14.03 | 1.8 | 2.25 | 37.01 | 76.62 |
Loss (Gain) From Sale of Investments | -8.1 | -8.1 | 66.07 | 41.39 | 40.38 | 33.6 |
Provision & Write-off of Bad Debts | - | - | 28.18 | 5.86 | -21.58 | 25.16 |
Other Operating Activities | 382.72 | 173.83 | 72.84 | 99.77 | 51.26 | 81.01 |
Change in Accounts Receivable | -1,015 | -1,015 | -399.98 | -799.66 | -825.06 | -662.76 |
Change in Inventory | -410.25 | -410.25 | -404.84 | -39.5 | 175.2 | -263.15 |
Change in Accounts Payable | -79.31 | -79.31 | -512.51 | 175.88 | -589.63 | -655.41 |
Change in Other Net Operating Assets | 102.69 | 102.69 | -9.87 | 10.5 | 23.75 | 5.61 |
Operating Cash Flow | 486.18 | 306.66 | 230.98 | 850.71 | 128.44 | -226.78 |
Operating Cash Flow Growth | - | 32.76% | -72.85% | 562.32% | - | - |
Capital Expenditures | -992.29 | -881.13 | -263.88 | -562.21 | -409.96 | -994.6 |
Sale of Property, Plant & Equipment | 0.38 | 0.05 | 1.06 | 36.24 | 28.07 | 12.1 |
Cash Acquisitions | -56.29 | -56.29 | -1.34 | -46.79 | - | - |
Investment in Securities | -23.4 | -108.01 | -107.18 | -40.15 | -93.82 | - |
Other Investing Activities | 8.57 | 17.5 | 5.18 | 4.41 | 1.38 | 5.25 |
Investing Cash Flow | -1,063 | -1,028 | -366.15 | -608.5 | -474.33 | -977.25 |
Long-Term Debt Issued | - | 4,323 | 3,762 | 1,247 | 1,223 | 1,690 |
Long-Term Debt Repaid | - | -3,345 | -3,459 | -1,161 | -2,466 | -1,624 |
Net Debt Issued (Repaid) | 789.56 | 977.7 | 302.86 | 85.72 | -1,244 | 66.09 |
Issuance of Common Stock | - | - | - | - | 89.1 | 1,855 |
Repurchase of Common Stock | - | - | -501.02 | -1.93 | - | - |
Common Dividends Paid | -506.37 | -492.61 | -357.18 | -201.7 | -237.29 | -311.03 |
Other Financing Activities | 595.18 | 314.71 | 877.36 | -93.21 | 502.84 | 93.65 |
Financing Cash Flow | 878.37 | 799.81 | 322.02 | -211.11 | -888.98 | 1,704 |
Foreign Exchange Rate Adjustments | 2.61 | 8.05 | 1.89 | 9.12 | -11.08 | -1.91 |
Net Cash Flow | 304.12 | 86.64 | 188.73 | 40.23 | -1,246 | 498.17 |
Free Cash Flow | -506.11 | -574.47 | -32.89 | 288.51 | -281.51 | -1,221 |
Free Cash Flow Margin | -4.54% | -5.25% | -0.33% | 3.16% | -2.93% | -13.84% |
Free Cash Flow Per Share | -0.59 | -0.68 | -0.04 | 0.37 | -0.36 | -1.69 |
Cash Income Tax Paid | 446.2 | 446.2 | 392 | 202.71 | 240.98 | 135.08 |
Levered Free Cash Flow | 77.58 | -127.76 | 186.56 | 347.8 | -150.07 | -1,072 |
Unlevered Free Cash Flow | 79.7 | -127.76 | 197.45 | 390.05 | -107.77 | -997.92 |
Change in Working Capital | -1,487 | -1,487 | -1,362 | -637.46 | -1,176 | -1,564 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.