Appotronics Corporation Limited (SHA:688007)
11.75
+0.06 (0.51%)
Jul 10, 2026, 3:00 PM CST
Appotronics Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,448 | 1,677 | 2,415 | 2,213 | 2,541 | 2,498 |
Other Revenue | 31.88 | 31.88 | 3.85 | - | - | - |
| 1,480 | 1,709 | 2,419 | 2,213 | 2,541 | 2,498 | |
Revenue Growth (YoY) | -39.21% | -29.33% | 9.27% | -12.90% | 1.72% | 28.19% |
Cost of Revenue | 1,145 | 1,337 | 1,797 | 1,494 | 1,760 | 1,684 |
Gross Profit | 335.33 | 372.45 | 621.53 | 719.79 | 781.43 | 814.33 |
Selling, General & Admin | 292.1 | 307.12 | 353.61 | 438.12 | 531.51 | 447.74 |
Research & Development | 232.3 | 242.38 | 243.81 | 277.15 | 258.91 | 229.75 |
Other Operating Expenses | 7.65 | 3.73 | -10.27 | -5.35 | -22.84 | -1.15 |
Operating Expenses | 524.78 | 543.34 | 595.91 | 709.55 | 774.42 | 681.4 |
Operating Income | -189.45 | -170.89 | 25.62 | 10.24 | 7.01 | 132.94 |
Interest Expense | -17.24 | -17.4 | -18.36 | -18.64 | -24.82 | -17.08 |
Interest & Investment Income | 25.64 | 26.58 | 29.05 | 34.87 | 21.69 | 50.28 |
Currency Exchange Gain (Loss) | -13.33 | -13.33 | 0.91 | 6.62 | 18.64 | -0.47 |
Other Non Operating Income (Expenses) | -9.15 | -3.61 | -3.59 | -8.06 | -4.77 | -3.37 |
EBT Excluding Unusual Items | -203.54 | -178.65 | 33.63 | 25.03 | 17.74 | 162.3 |
Gain (Loss) on Sale of Investments | -51.21 | -51.3 | -24.79 | -11.48 | -3.32 | 40.13 |
Gain (Loss) on Sale of Assets | -1.92 | -0.91 | -2.01 | -2.06 | -0.97 | 1.44 |
Asset Writedown | 14.9 | -3.14 | -10.18 | -11.47 | -1.21 | -4 |
Legal Settlements | -90.24 | -90.24 | - | - | - | - |
Other Unusual Items | 2.65 | 2.65 | 10.77 | 37.65 | 15.27 | 88.66 |
Pretax Income | -329.36 | -321.58 | 7.42 | 37.67 | 27.51 | 288.53 |
Income Tax Expense | 19.3 | 13.45 | 13.3 | 20.06 | -3.33 | 66.99 |
Earnings From Continuing Operations | -348.66 | -335.03 | -5.88 | 17.62 | 30.84 | 221.53 |
Minority Interest in Earnings | 59.18 | 61.47 | 33.84 | 85.57 | 88.6 | 11.83 |
Net Income | -289.48 | -273.56 | 27.95 | 103.19 | 119.44 | 233.36 |
Net Income to Common | -289.48 | -273.56 | 27.95 | 103.19 | 119.44 | 233.36 |
Net Income Growth | - | - | -72.91% | -13.61% | -48.82% | 104.98% |
Shares Outstanding (Basic) | 466 | 456 | 466 | 449 | 459 | 449 |
Shares Outstanding (Diluted) | 466 | 456 | 466 | 469 | 459 | 458 |
Shares Change (YoY) | 0.93% | -2.14% | -0.67% | 2.10% | 0.40% | 0.48% |
EPS (Basic) | -0.62 | -0.60 | 0.06 | 0.23 | 0.26 | 0.52 |
EPS (Diluted) | -0.62 | -0.60 | 0.06 | 0.22 | 0.26 | 0.51 |
EPS Growth | - | - | -72.73% | -15.38% | -49.02% | 104.00% |
Free Cash Flow | -49.47 | 28.74 | -1.82 | 248.83 | 10.02 | -64.68 |
Free Cash Flow Per Share | -0.11 | 0.06 | -0.00 | 0.53 | 0.02 | -0.14 |
Dividend Per Share | - | - | 0.003 | 0.070 | 0.054 | 0.105 |
Dividend Growth | - | - | -96.41% | 29.37% | -48.57% | 90.91% |
Gross Margin | 22.66% | 21.79% | 25.70% | 32.52% | 30.75% | 32.60% |
Operating Margin | -12.80% | -10.00% | 1.06% | 0.46% | 0.28% | 5.32% |
Profit Margin | -19.56% | -16.00% | 1.16% | 4.66% | 4.70% | 9.34% |
Free Cash Flow Margin | -3.34% | 1.68% | -0.07% | 11.24% | 0.39% | -2.59% |
EBITDA | -61.3 | -40.89 | 163.02 | 166.05 | 133.67 | 246.05 |
EBITDA Margin | -4.14% | -2.39% | 6.74% | 7.50% | 5.26% | 9.85% |
D&A For EBITDA | 128.16 | 130 | 137.4 | 155.82 | 126.66 | 113.11 |
EBIT | -189.45 | -170.89 | 25.62 | 10.24 | 7.01 | 132.94 |
EBIT Margin | -12.80% | -10.00% | 1.06% | 0.46% | 0.28% | 5.32% |
Effective Tax Rate | - | - | 179.34% | 53.24% | - | 23.22% |
Revenue as Reported | 1,480 | 1,709 | 2,419 | 2,213 | 2,541 | 2,498 |
Advertising Expenses | - | 3.73 | 2.72 | 3.79 | - | - |