Fujian Forecam Optics Co., Ltd. (SHA:688010)
China · Delayed Price · Currency is CNY 28.90
+0.06 (0.21%)
At close: Feb 6, 2026
Fujian Forecam Optics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 627.18 | 609.34 | 578.6 | 776.75 | 667.14 | 584.15 |
Other Revenue | 12.05 | 12.05 | 8.59 | 4.22 | 7.5 | 3.4 |
| 639.22 | 621.39 | 587.19 | 780.97 | 674.64 | 587.55 | |
Revenue Growth (YoY) | 5.56% | 5.83% | -24.81% | 15.76% | 14.82% | 1.32% |
Cost of Revenue | 518.71 | 492.07 | 495.51 | 616.95 | 509.11 | 437.83 |
Gross Profit | 120.52 | 129.32 | 91.68 | 164.02 | 165.53 | 149.72 |
Selling, General & Admin | 107.81 | 97.25 | 94.08 | 98.68 | 82.8 | 66.77 |
Research & Development | 72.24 | 64.28 | 64.62 | 61.5 | 52.5 | 46.87 |
Other Operating Expenses | 16.22 | 1.55 | 2.13 | 5.76 | 5.67 | 3.49 |
Operating Expenses | 205.13 | 174.1 | 173.6 | 169.95 | 141.5 | 119.72 |
Operating Income | -84.61 | -44.79 | -81.93 | -5.93 | 24.03 | 30 |
Interest Expense | -17.19 | -18.82 | -17.69 | -19.51 | -16.77 | -2.94 |
Interest & Investment Income | 24.84 | 26.08 | 18.67 | 18.74 | 9.63 | 22.04 |
Currency Exchange Gain (Loss) | 2.7 | 2.7 | 2.18 | 5.81 | -2.1 | -6.36 |
Other Non Operating Income (Expenses) | -0.62 | -1.94 | -0.83 | -0.28 | -0.49 | -0.22 |
EBT Excluding Unusual Items | -74.88 | -36.76 | -79.6 | -1.17 | 14.29 | 42.52 |
Gain (Loss) on Sale of Investments | 16.22 | 7.04 | -19.53 | -0.28 | 20.87 | 0.55 |
Gain (Loss) on Sale of Assets | -0.03 | 1.04 | -2.97 | -0.21 | -0.18 | -0.05 |
Other Unusual Items | 45.09 | 29.93 | 12.99 | 19.13 | 15.32 | 12.09 |
Pretax Income | -13.11 | 1.25 | -89.11 | 17.47 | 50.3 | 55.1 |
Income Tax Expense | -7.77 | -6.74 | -20.26 | -8.02 | 2.68 | 4.09 |
Earnings From Continuing Operations | -5.34 | 7.99 | -68.86 | 25.49 | 47.62 | 51.02 |
Minority Interest in Earnings | 1.6 | 1.5 | 0.58 | 3.8 | -2.58 | 0 |
Net Income | -3.74 | 9.49 | -68.27 | 29.29 | 45.04 | 51.02 |
Net Income to Common | -3.74 | 9.49 | -68.27 | 29.29 | 45.04 | 51.02 |
Net Income Growth | - | - | - | -34.97% | -11.72% | -44.64% |
Shares Outstanding (Basic) | 154 | 157 | 159 | 159 | 160 | 161 |
Shares Outstanding (Diluted) | 154 | 157 | 159 | 159 | 160 | 161 |
Shares Change (YoY) | -4.16% | -1.05% | -0.37% | -0.28% | -0.85% | 17.27% |
EPS (Basic) | -0.02 | 0.06 | -0.43 | 0.18 | 0.28 | 0.32 |
EPS (Diluted) | -0.02 | 0.06 | -0.43 | 0.18 | 0.28 | 0.32 |
EPS Growth | - | - | - | -34.79% | -10.97% | -52.80% |
Free Cash Flow | -78.41 | 26.36 | -29.49 | -88.35 | -209 | -261.52 |
Free Cash Flow Per Share | -0.51 | 0.17 | -0.19 | -0.55 | -1.31 | -1.62 |
Dividend Per Share | 0.057 | 0.057 | - | 0.055 | 0.086 | 0.096 |
Dividend Growth | - | - | - | -35.59% | -10.91% | -49.50% |
Gross Margin | 18.85% | 20.81% | 15.61% | 21.00% | 24.54% | 25.48% |
Operating Margin | -13.24% | -7.21% | -13.95% | -0.76% | 3.56% | 5.10% |
Profit Margin | -0.58% | 1.53% | -11.63% | 3.75% | 6.68% | 8.68% |
Free Cash Flow Margin | -12.27% | 4.24% | -5.02% | -11.31% | -30.98% | -44.51% |
EBITDA | 21.67 | 57.21 | 14.37 | 78.68 | 85.59 | 71.06 |
EBITDA Margin | 3.39% | 9.21% | 2.45% | 10.08% | 12.69% | 12.09% |
D&A For EBITDA | 106.27 | 102 | 96.3 | 84.61 | 61.56 | 41.06 |
EBIT | -84.61 | -44.79 | -81.93 | -5.93 | 24.03 | 30 |
EBIT Margin | -13.24% | -7.21% | -13.95% | -0.76% | 3.56% | 5.10% |
Effective Tax Rate | - | - | - | - | 5.32% | 7.41% |
Revenue as Reported | 639.22 | 621.39 | 587.19 | 780.97 | 674.64 | 587.55 |
Advertising Expenses | - | 0.04 | 0.16 | 0 | 0.3 | 0.71 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.