Fujian Forecam Optics Co., Ltd. (SHA:688010)
China · Delayed Price · Currency is CNY 28.20
-1.05 (-3.59%)
At close: Mar 20, 2026
Fujian Forecam Optics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 675.32 | 609.34 | 578.6 | 776.75 | 667.14 |
Other Revenue | - | 12.05 | 8.59 | 4.22 | 7.5 |
| 675.32 | 621.39 | 587.19 | 780.97 | 674.64 | |
Revenue Growth (YoY) | 8.68% | 5.83% | -24.81% | 15.76% | 14.82% |
Cost of Revenue | - | 492.07 | 495.51 | 616.95 | 509.11 |
Gross Profit | 675.32 | 129.32 | 91.68 | 164.02 | 165.53 |
Selling, General & Admin | - | 97.25 | 94.08 | 98.68 | 82.8 |
Research & Development | - | 64.28 | 64.62 | 61.5 | 52.5 |
Other Operating Expenses | 687.48 | 1.55 | 2.13 | 5.76 | 5.67 |
Operating Expenses | 687.48 | 174.1 | 173.6 | 169.95 | 141.5 |
Operating Income | -12.16 | -44.79 | -81.93 | -5.93 | 24.03 |
Interest Expense | - | -18.82 | -17.69 | -19.51 | -16.77 |
Interest & Investment Income | - | 26.08 | 18.67 | 18.74 | 9.63 |
Currency Exchange Gain (Loss) | - | 2.7 | 2.18 | 5.81 | -2.1 |
Other Non Operating Income (Expenses) | 9.38 | -1.94 | -0.83 | -0.28 | -0.49 |
EBT Excluding Unusual Items | -2.78 | -36.76 | -79.6 | -1.17 | 14.29 |
Gain (Loss) on Sale of Investments | - | 7.04 | -19.53 | -0.28 | 20.87 |
Gain (Loss) on Sale of Assets | - | 1.04 | -2.97 | -0.21 | -0.18 |
Other Unusual Items | - | 29.93 | 12.99 | 19.13 | 15.32 |
Pretax Income | -2.78 | 1.25 | -89.11 | 17.47 | 50.3 |
Income Tax Expense | -15.48 | -6.74 | -20.26 | -8.02 | 2.68 |
Earnings From Continuing Operations | 12.69 | 7.99 | -68.86 | 25.49 | 47.62 |
Minority Interest in Earnings | - | 1.5 | 0.58 | 3.8 | -2.58 |
Net Income | 12.69 | 9.49 | -68.27 | 29.29 | 45.04 |
Net Income to Common | 12.69 | 9.49 | -68.27 | 29.29 | 45.04 |
Net Income Growth | 33.71% | - | - | -34.97% | -11.72% |
Shares Outstanding (Basic) | 159 | 157 | 159 | 159 | 160 |
Shares Outstanding (Diluted) | 159 | 157 | 159 | 159 | 160 |
Shares Change (YoY) | 0.95% | -1.05% | -0.37% | -0.28% | -0.85% |
EPS (Basic) | 0.08 | 0.06 | -0.43 | 0.18 | 0.28 |
EPS (Diluted) | 0.08 | 0.06 | -0.43 | 0.18 | 0.28 |
EPS Growth | 32.45% | - | - | -34.79% | -10.97% |
Free Cash Flow | - | 26.36 | -29.49 | -88.35 | -209 |
Free Cash Flow Per Share | - | 0.17 | -0.19 | -0.55 | -1.31 |
Dividend Per Share | - | 0.057 | - | 0.055 | 0.086 |
Dividend Growth | - | - | - | -35.59% | -10.91% |
Gross Margin | 100.00% | 20.81% | 15.61% | 21.00% | 24.54% |
Operating Margin | -1.80% | -7.21% | -13.95% | -0.76% | 3.56% |
Profit Margin | 1.88% | 1.53% | -11.63% | 3.75% | 6.68% |
Free Cash Flow Margin | - | 4.24% | -5.02% | -11.31% | -30.98% |
EBITDA | 89.84 | 57.21 | 14.37 | 78.68 | 85.59 |
EBITDA Margin | 13.30% | 9.21% | 2.45% | 10.08% | 12.69% |
D&A For EBITDA | 102 | 102 | 96.3 | 84.61 | 61.56 |
EBIT | -12.16 | -44.79 | -81.93 | -5.93 | 24.03 |
EBIT Margin | -1.80% | -7.21% | -13.95% | -0.76% | 3.56% |
Effective Tax Rate | - | - | - | - | 5.32% |
Revenue as Reported | - | 621.39 | 587.19 | 780.97 | 674.64 |
Advertising Expenses | - | 0.04 | 0.16 | 0 | 0.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.