Fujian Forecam Optics Co., Ltd. (SHA:688010)
China · Delayed Price · Currency is CNY 44.41
+0.91 (2.09%)
Jun 16, 2026, 3:00 PM CST
Fujian Forecam Optics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 649.66 | 654.05 | 609.34 | 578.6 | 776.75 | 667.14 |
Other Revenue | 22.1 | 22.1 | 12.05 | 8.59 | 4.22 | 7.5 |
| 671.76 | 676.16 | 621.39 | 587.19 | 780.97 | 674.64 | |
Revenue Growth (YoY) | 5.49% | 8.81% | 5.83% | -24.81% | 15.76% | 14.82% |
Cost of Revenue | 564.81 | 563.71 | 491.46 | 495.51 | 616.95 | 509.11 |
Gross Profit | 106.95 | 112.44 | 129.93 | 91.68 | 164.02 | 165.53 |
Selling, General & Admin | 104.96 | 107.07 | 97.87 | 94.08 | 98.68 | 82.8 |
Research & Development | 71.5 | 69.81 | 64.28 | 64.62 | 61.5 | 52.5 |
Other Operating Expenses | 3.32 | 3.37 | 1.55 | 2.13 | 5.76 | 5.67 |
Operating Expenses | 194.46 | 195.73 | 174.72 | 173.6 | 169.95 | 141.5 |
Operating Income | -87.51 | -83.29 | -44.79 | -81.93 | -5.93 | 24.03 |
Interest Expense | -16.54 | -16.71 | -18.82 | -17.69 | -19.51 | -16.77 |
Interest & Investment Income | 92.86 | 84.77 | 26.08 | 18.67 | 18.74 | 9.63 |
Currency Exchange Gain (Loss) | 0.9 | 0.9 | 2.7 | 2.18 | 5.81 | -2.1 |
Other Non Operating Income (Expenses) | -4.29 | -1.99 | -1.46 | -0.83 | -0.28 | -0.49 |
EBT Excluding Unusual Items | -14.57 | -16.32 | -36.29 | -79.6 | -1.17 | 14.29 |
Gain (Loss) on Sale of Investments | 0.75 | 1.16 | 7.04 | -19.53 | -0.28 | 20.87 |
Gain (Loss) on Sale of Assets | -0 | 0 | 1.15 | -2.97 | -0.21 | -0.18 |
Asset Writedown | -0.03 | -0.15 | -0.12 | - | - | - |
Other Unusual Items | 20.37 | 20.56 | 29.93 | 12.99 | 19.13 | 15.32 |
Pretax Income | 6.52 | 5.25 | 1.72 | -89.11 | 17.47 | 50.3 |
Income Tax Expense | -5.86 | -6.26 | -6.74 | -20.26 | -8.02 | 2.68 |
Earnings From Continuing Operations | 12.38 | 11.51 | 8.46 | -68.86 | 25.49 | 47.62 |
Minority Interest in Earnings | 2.09 | 1.13 | 1.5 | 0.58 | 3.8 | -2.58 |
Net Income | 14.47 | 12.65 | 9.96 | -68.27 | 29.29 | 45.04 |
Net Income to Common | 14.47 | 12.65 | 9.96 | -68.27 | 29.29 | 45.04 |
Net Income Growth | 42.73% | 26.93% | - | - | -34.97% | -11.72% |
Shares Outstanding (Basic) | 158 | 157 | 157 | 159 | 159 | 160 |
Shares Outstanding (Diluted) | 158 | 157 | 157 | 159 | 159 | 160 |
Shares Change (YoY) | 0.66% | 0.22% | -1.07% | -0.37% | -0.28% | -0.85% |
EPS (Basic) | 0.09 | 0.08 | 0.06 | -0.43 | 0.18 | 0.28 |
EPS (Diluted) | 0.09 | 0.08 | 0.06 | -0.43 | 0.18 | 0.28 |
EPS Growth | 41.79% | 26.66% | - | - | -34.79% | -10.97% |
Free Cash Flow | -46.88 | -39.53 | 26.26 | -29.49 | -88.35 | -209 |
Free Cash Flow Per Share | -0.30 | -0.25 | 0.17 | -0.19 | -0.55 | -1.31 |
Dividend Per Share | - | - | 0.057 | - | 0.055 | 0.086 |
Dividend Growth | - | - | - | - | -35.59% | -10.91% |
Gross Margin | 15.92% | 16.63% | 20.91% | 15.61% | 21.00% | 24.54% |
Operating Margin | -13.03% | -12.32% | -7.21% | -13.95% | -0.76% | 3.56% |
Profit Margin | 2.15% | 1.87% | 1.60% | -11.63% | 3.75% | 6.68% |
Free Cash Flow Margin | -6.98% | -5.85% | 4.23% | -5.02% | -11.31% | -30.98% |
EBITDA | 12.28 | 17.1 | 58 | 14.37 | 78.68 | 85.59 |
EBITDA Margin | 1.83% | 2.53% | 9.33% | 2.45% | 10.08% | 12.69% |
D&A For EBITDA | 99.79 | 100.39 | 102.79 | 96.3 | 84.61 | 61.56 |
EBIT | -87.51 | -83.29 | -44.79 | -81.93 | -5.93 | 24.03 |
EBIT Margin | -13.03% | -12.32% | -7.21% | -13.95% | -0.76% | 3.56% |
Effective Tax Rate | - | - | - | - | - | 5.32% |
Revenue as Reported | 671.76 | 676.16 | 621.39 | 587.19 | 780.97 | 674.64 |
Advertising Expenses | - | 0.85 | 0.04 | 0.16 | 0 | 0.3 |