Advanced Micro-Fabrication Equipment Inc. China (SHA:688012)
China
· Delayed Price · Currency is CNY 190.67
-0.83 (-0.43%)
Apr 18, 2025, 2:45 PM CST
SHA:688012 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 9,065 | 6,264 | 4,740 | 3,108 | 2,273 | Upgrade
|
| Other Revenue | - | - | - | - | 0.15 | Upgrade
|
| Revenue | 9,065 | 6,264 | 4,740 | 3,108 | 2,273 | Upgrade
|
| Revenue Growth (YoY) | 44.73% | 32.15% | 52.50% | 36.72% | 16.76% | Upgrade
|
| Cost of Revenue | - | 3,445 | 2,611 | 1,773 | 1,423 | Upgrade
|
| Gross Profit | 9,065 | 2,818 | 2,129 | 1,335 | 850.22 | Upgrade
|
| Selling, General & Admin | - | 835.4 | 644.64 | 498.67 | 389.67 | Upgrade
|
| Research & Development | - | 775.98 | 585.36 | 387.5 | 330.72 | Upgrade
|
| Other Operating Expenses | 7,349 | -18.56 | 15.09 | 19.05 | 1.85 | Upgrade
|
| Operating Expenses | 7,349 | 1,603 | 1,251 | 902.38 | 721.53 | Upgrade
|
| Operating Income | 1,716 | 1,215 | 878.14 | 432.42 | 128.69 | Upgrade
|
| Interest Expense | - | -14.38 | -4.69 | -0.65 | -0.26 | Upgrade
|
| Interest & Investment Income | - | 904.28 | 220.25 | 219.72 | 36.79 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -11.99 | 12.84 | -2.62 | 1.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.42 | -4.17 | -3.62 | -2.31 | -3.27 | Upgrade
|
| EBT Excluding Unusual Items | 1,721 | 2,089 | 1,103 | 646.55 | 163.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -203.19 | 63.17 | 293.7 | 246.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.07 | -4.78 | 0.13 | -0.04 | Upgrade
|
| Other Unusual Items | - | 124.8 | 97.23 | 192.27 | 103.1 | Upgrade
|
| Pretax Income | 1,721 | 2,010 | 1,259 | 1,133 | 512.7 | Upgrade
|
| Income Tax Expense | 95.13 | 226.4 | 90.65 | 121.55 | 20.39 | Upgrade
|
| Earnings From Continuing Operations | 1,626 | 1,784 | 1,168 | 1,011 | 492.31 | Upgrade
|
| Minority Interest in Earnings | - | 1.93 | 1.9 | 0.15 | -0.11 | Upgrade
|
| Net Income | 1,626 | 1,786 | 1,170 | 1,011 | 492.2 | Upgrade
|
| Net Income to Common | 1,626 | 1,786 | 1,170 | 1,011 | 492.2 | Upgrade
|
| Net Income Growth | -8.94% | 52.67% | 15.66% | 105.49% | 161.03% | Upgrade
|
| Shares Outstanding (Basic) | 618 | 618 | 616 | 575 | 535 | Upgrade
|
| Shares Outstanding (Diluted) | 618 | 620 | 616 | 575 | 535 | Upgrade
|
| Shares Change (YoY) | -0.28% | 0.72% | 7.14% | 7.42% | 4.98% | Upgrade
|
| EPS (Basic) | 2.63 | 2.89 | 1.90 | 1.76 | 0.92 | Upgrade
|
| EPS (Diluted) | 2.63 | 2.88 | 1.90 | 1.76 | 0.92 | Upgrade
|
| EPS Growth | -8.68% | 51.58% | 7.95% | 91.30% | 148.65% | Upgrade
|
| Free Cash Flow | - | -2,215 | -1,036 | 405.28 | 519.83 | Upgrade
|
| Free Cash Flow Per Share | - | -3.57 | -1.68 | 0.70 | 0.97 | Upgrade
|
| Dividend Per Share | - | 0.500 | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 44.99% | 44.92% | 42.95% | 37.40% | Upgrade
|
| Operating Margin | 18.93% | 19.40% | 18.53% | 13.91% | 5.66% | Upgrade
|
| Profit Margin | 17.94% | 28.51% | 24.68% | 32.54% | 21.65% | Upgrade
|
| Free Cash Flow Margin | - | -35.37% | -21.85% | 13.04% | 22.87% | Upgrade
|
| EBITDA | 1,774 | 1,273 | 996.21 | 526.8 | 206.63 | Upgrade
|
| EBITDA Margin | 19.57% | 20.33% | 21.02% | 16.95% | 9.09% | Upgrade
|
| D&A For EBITDA | 58.29 | 58.29 | 118.07 | 94.38 | 77.94 | Upgrade
|
| EBIT | 1,716 | 1,215 | 878.14 | 432.42 | 128.69 | Upgrade
|
| EBIT Margin | 18.93% | 19.40% | 18.53% | 13.91% | 5.66% | Upgrade
|
| Effective Tax Rate | 5.53% | 11.26% | 7.20% | 10.73% | 3.98% | Upgrade
|
| Revenue as Reported | - | 6,264 | 4,740 | 3,108 | 2,273 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.