Espressif Systems (Shanghai) Co., Ltd. (SHA:688018)
China flag China · Delayed Price · Currency is CNY
98.89
-5.34 (-5.12%)
Jul 28, 2026, 3:00 PM CST

SHA:688018 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6552,5652,0071,4331,2711,386
Revenue Growth
21.94%27.82%40.04%12.74%-8.31%66.77%
Gross Profit
1,2631,190880.1578.02503.27549.06
Operating Income
483.84448.4288.6763.9951.81176.5
Net Income
539.78497.84339.32136.297.32198.43
Earnings Per Share
2.382.241.570.620.440.90
EPS Growth
36.02%42.97%153.96%39.60%-50.64%88.88%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
1,801
Overseas
763.87
Total
2,565

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7652,851886.48648.831,0031,285
Total Debt
35.6430.6527.0117.0522.4520.76
Net Cash (Debt)
1,7292,821859.47631.79980.291,264
Net Cash Growth
144.73%228.18%36.04%-35.55%-22.43%-7.14%
Net Cash Per Share
7.6312.693.972.864.455.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
451.07522.62220.47302.671.3231.46
Capital Expenditures
-533.44-515.73-97.67-49.36-26.22-31.91
Free Cash Flow
-82.376.89122.8253.2445.1-0.45
Free Cash Flow Growth
--94.39%-51.51%461.49%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.56%46.41%43.85%40.33%39.59%39.60%
Operating Margin
18.22%17.48%14.38%4.46%4.08%12.73%
Pretax Margin
20.70%19.79%16.59%7.35%6.77%15.03%
Profit Margin
20.33%19.41%16.91%9.50%7.66%14.31%
FCF Margin
-3.10%0.27%6.12%17.67%3.55%-0.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3570.3570.3060.364-0.583
Dividend Per Share Growth
16.67%16.66%-16.00%--220.03%
Dividend Yield
0.34%0.29%0.28%0.99%-0.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
43.7556.0070.6160.3874.5476.77
Forward PE
40.6542.5090.0847.7823.1069.61
P/FCF Ratio
-4045.32195.1032.48160.85-
PS Ratio
9.1210.8711.945.745.7110.99