Anji Microelectronics Technology (Shanghai) Co., Ltd. (SHA:688019)
China · Delayed Price · Currency is CNY 158.00
-7.90 (-4.76%)
Oct 30, 2026, 3:00 PM CST
SHA:688019 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,146 | 2,504 | 1,835 | 1,237 | 1,076 | 686.37 |
Other Revenue | 0.29 | 0.29 | 0.26 | 0.42 | 0.5 | 0.29 |
| 3,147 | 2,504 | 1,835 | 1,238 | 1,077 | 686.66 | |
Revenue Growth | 34.76% | 36.47% | 48.24% | 14.96% | 56.82% | 62.57% |
Cost of Revenue | 1,413 | 1,121 | 788.49 | 553.31 | 499.05 | 339.19 |
Gross Profit | 1,733 | 1,383 | 1,047 | 684.57 | 577.74 | 347.47 |
Selling, General & Admin | 195.14 | 173.28 | 180 | 129.39 | 102.66 | 89.42 |
Research & Development | 509.68 | 444.7 | 332.77 | 234.28 | 157.79 | 147.81 |
Other Operating Expenses | 11.97 | -22.81 | -20.03 | -12.48 | 4.99 | 6.44 |
Operating Expenses | 725.33 | 603.98 | 498.66 | 353.69 | 268.59 | 249.51 |
Operating Income | 1,008 | 779.21 | 547.87 | 330.87 | 309.15 | 97.95 |
Interest Expense | -27.68 | -37.29 | -9.48 | -7.96 | -6.73 | -3.77 |
Interest & Investment Income | 66.89 | 51.46 | 23.81 | 14.23 | 3.97 | 10.43 |
Currency Exchange Gain (Loss) | -29.4 | -29.4 | 15.77 | 7.81 | 31.72 | -5.81 |
Other Non Operating Income (Expenses) | -61.79 | 9.64 | -1.29 | -0.47 | -0.43 | -0.38 |
EBT Excluding Unusual Items | 955.87 | 773.62 | 576.68 | 344.48 | 337.67 | 98.43 |
Impairment of Goodwill | - | - | -7.39 | - | - | - |
Gain (Loss) on Sale of Investments | 769.58 | 60.09 | -17.69 | 8.76 | -10.32 | 8.78 |
Gain (Loss) on Sale of Assets | -0.86 | -0.93 | -0.39 | -0.69 | -0.06 | -0.26 |
Asset Writedown | -13.34 | -19.3 | -3.29 | -0.06 | - | - |
Other Unusual Items | 34.5 | 35.65 | 19.7 | 87.94 | 11.9 | 25.12 |
Pretax Income | 1,746 | 849.13 | 567.62 | 440.42 | 339.2 | 132.07 |
Income Tax Expense | 196.92 | 65.48 | 33.98 | 37.69 | 37.76 | 6.98 |
Net Income | 1,549 | 783.65 | 533.64 | 402.73 | 301.44 | 125.08 |
Net Income to Common | 1,549 | 783.65 | 533.64 | 402.73 | 301.44 | 125.08 |
Net Income Growth | 106.72% | 46.85% | 32.51% | 33.61% | 140.99% | -18.77% |
Shares Outstanding (Basic) | 224 | 219 | 218 | 216 | 213 | 213 |
Shares Outstanding (Diluted) | 224 | 220 | 218 | 217 | 213 | 213 |
Shares Change | 0.35% | 0.86% | 0.64% | 1.77% | 0.07% | 0.25% |
EPS (Basic) | 6.92 | 3.58 | 2.45 | 1.86 | 1.42 | 0.59 |
EPS (Diluted) | 6.92 | 3.56 | 2.45 | 1.86 | 1.42 | 0.59 |
EPS Growth | 105.99% | 45.59% | 31.66% | 31.29% | 140.81% | -18.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 213.19 | 84.39 | 225.85 | -1.68 | 42.84 | -180.01 |
Free Cash Flow Per Share | 0.95 | 0.38 | 1.03 | -0.01 | 0.20 | -0.85 |
Dividend Per Share | 0.385 | 0.385 | 0.266 | 0.159 | 0.147 | 0.080 |
Dividend Growth | 44.42% | 44.42% | 67.17% | 8.29% | 84.34% | 6.40% |
Gross Margin | 55.08% | 55.23% | 57.03% | 55.30% | 53.65% | 50.60% |
Operating Margin | 32.03% | 31.12% | 29.86% | 26.73% | 28.71% | 14.27% |
Profit Margin | 49.23% | 31.29% | 29.08% | 32.53% | 27.99% | 18.22% |
Free Cash Flow Margin | 6.78% | 3.37% | 12.31% | -0.14% | 3.98% | -26.21% |
EBITDA | 1,119 | 878.55 | 631.78 | 388.98 | 347.59 | 118.64 |
EBITDA Margin | 35.55% | 35.08% | 34.43% | 31.42% | 32.28% | 17.28% |
D&A For EBITDA | 110.9 | 99.33 | 83.91 | 58.1 | 38.44 | 20.69 |
EBIT | 1,008 | 779.21 | 547.87 | 330.87 | 309.15 | 97.95 |
EBIT Margin | 32.03% | 31.12% | 29.86% | 26.73% | 28.71% | 14.27% |
Effective Tax Rate | 11.28% | 7.71% | 5.99% | 8.56% | 11.13% | 5.29% |
Revenue as Reported | 3,147 | 2,504 | 1,835 | 1,238 | 1,077 | 686.66 |