Guangzhou Fangbang Electronics Co.,Ltd (SHA:688020)
China · Delayed Price · Currency is CNY 89.75
+0.36 (0.40%)
At close: Mar 6, 2026
SHA:688020 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 357.64 | 306.99 | 329.33 | 312.07 | 291.58 |
Other Revenue | - | 37.58 | 15.82 | 0.56 | 0.89 |
| 357.64 | 344.57 | 345.15 | 312.63 | 292.47 | |
Revenue Growth (YoY) | 3.79% | -0.17% | 10.40% | 6.89% | 1.36% |
Cost of Revenue | - | 287.81 | 304.6 | 275.96 | 156.4 |
Gross Profit | 357.64 | 56.76 | 40.55 | 36.67 | 136.07 |
Selling, General & Admin | - | 66.34 | 60.3 | 54.13 | 52.66 |
Research & Development | - | 61.49 | 55.17 | 60.77 | 63.47 |
Other Operating Expenses | 433.57 | 4.99 | 5.14 | 3.36 | 1.43 |
Operating Expenses | 433.57 | 149.12 | 121.94 | 117.12 | 117.43 |
Operating Income | -75.93 | -92.36 | -81.39 | -80.45 | 18.63 |
Interest Expense | - | -5.52 | -4.63 | -3.35 | -2.03 |
Interest & Investment Income | - | 17.15 | 16.71 | 14.68 | 24.47 |
Currency Exchange Gain (Loss) | - | -0.02 | 0.05 | 1.04 | -0.06 |
Other Non Operating Income (Expenses) | -1.15 | -0.37 | 0.38 | 0.15 | -0.53 |
EBT Excluding Unusual Items | -77.08 | -81.12 | -68.88 | -67.92 | 40.49 |
Gain (Loss) on Sale of Investments | - | -0 | 0.02 | -0.08 | - |
Gain (Loss) on Sale of Assets | - | 0.01 | -2.92 | 0 | -0.01 |
Asset Writedown | - | -15.67 | - | - | - |
Legal Settlements | - | -0.89 | -4.24 | -1.27 | - |
Other Unusual Items | - | 7.92 | 7.75 | 3.96 | 3.71 |
Pretax Income | -77.08 | -89.75 | -68.27 | -65.31 | 44.18 |
Income Tax Expense | 8.27 | -4.26 | -3.58 | -0.48 | 5.5 |
Earnings From Continuing Operations | -85.35 | -85.49 | -64.68 | -64.83 | 38.68 |
Minority Interest in Earnings | - | -6.15 | -3.99 | -3.19 | -5.59 |
Net Income | -85.35 | -91.64 | -68.67 | -68.02 | 33.09 |
Net Income to Common | -85.35 | -91.64 | -68.67 | -68.02 | 33.09 |
Net Income Growth | - | - | - | - | -72.25% |
Shares Outstanding (Basic) | 66 | 80 | 80 | 80 | 81 |
Shares Outstanding (Diluted) | 66 | 80 | 80 | 80 | 81 |
Shares Change (YoY) | -18.33% | 0.68% | -0.22% | -0.84% | 0.86% |
EPS (Basic) | -1.30 | -1.14 | -0.86 | -0.85 | 0.41 |
EPS (Diluted) | -1.30 | -1.14 | -0.86 | -0.85 | 0.41 |
EPS Growth | - | - | - | - | -72.48% |
Free Cash Flow | - | -127.6 | -90.34 | -58.98 | -346.38 |
Free Cash Flow Per Share | - | -1.59 | -1.13 | -0.74 | -4.29 |
Dividend Per Share | - | 0.187 | 0.187 | - | 0.188 |
Dividend Growth | - | -0.10% | - | - | -62.50% |
Gross Margin | 100.00% | 16.47% | 11.75% | 11.73% | 46.52% |
Operating Margin | -21.23% | -26.80% | -23.58% | -25.73% | 6.37% |
Profit Margin | -23.86% | -26.60% | -19.90% | -21.76% | 11.31% |
Free Cash Flow Margin | - | -37.03% | -26.17% | -18.87% | -118.43% |
EBITDA | 1.43 | -15 | -2.35 | -16.65 | 41.78 |
EBITDA Margin | 0.40% | -4.35% | -0.68% | -5.33% | 14.29% |
D&A For EBITDA | 77.36 | 77.36 | 79.04 | 63.8 | 23.15 |
EBIT | -75.93 | -92.36 | -81.39 | -80.45 | 18.63 |
EBIT Margin | -21.23% | -26.80% | -23.58% | -25.73% | 6.37% |
Effective Tax Rate | - | - | - | - | 12.46% |
Revenue as Reported | - | 344.57 | 345.15 | 312.63 | 292.47 |
Advertising Expenses | - | 3.01 | 3.25 | 3.06 | 6.24 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.