DBAPPSecurity Co., Ltd. (SHA:688023)
China flag China · Delayed Price · Currency is CNY
34.95
-0.84 (-2.35%)
Jul 30, 2026, 3:00 PM CST

DBAPPSecurity Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1652,1512,0432,1701,9801,820
Revenue Growth
4.44%5.32%-5.87%9.60%8.77%37.59%
Gross Profit
1,3261,3241,2261,3401,2681,164
Operating Income
38.1947.05-148.86-345.78-386.39-140.72
Net Income
-60.18-57.5-197.85-359.81-253.5613.81
Earnings Per Share
-0.60-0.57-1.94-3.53-2.480.14
EPS Growth
------90.05%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Network Information Security Basic Products
398.52
Network Information Security Platform
768.08
Network Information Security Service
816.62
Third-Party Hardware Products
113.46
Others
48.54
Total
2,145

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3311,6261,9191,7122,1262,405
Total Debt
852.58797.491,2761,3031,081882.04
Net Cash (Debt)
477.99828.76642.4408.561,0451,523
Net Cash Growth
56.74%29.01%57.23%-60.90%-31.39%10.67%
Net Cash Per Share
4.748.226.304.0110.2415.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
291.15352.5160.84-255.73-178.8-61.3
Capital Expenditures
-126.06-125.37-165.67-179.63-205.35-282.51
Free Cash Flow
165.09227.14-4.83-435.36-384.15-343.81
Free Cash Flow Growth
56.21%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.23%61.54%60.03%61.75%64.05%63.93%
Operating Margin
1.76%2.19%-7.29%-15.93%-19.51%-7.73%
Pretax Margin
-0.61%-0.60%-8.61%-16.93%-16.68%-2.42%
Profit Margin
-2.78%-2.67%-9.69%-16.58%-12.81%0.76%
FCF Margin
7.62%10.56%-0.24%-20.06%-19.40%-18.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----1425.73
Forward PE
30.4348.2555.8683.14108.27128.15
P/FCF Ratio
22.0122.96----
PS Ratio
1.682.422.034.027.8810.81