Hoymiles Power Electronics Inc. (SHA:688032)
China
· Delayed Price · Currency is CNY 114.60
-2.60 (-2.22%)
Mar 12, 2025, 3:00 PM CST
SHA:688032 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 2,031 | 2,014 | 1,519 | 780.51 | 474.57 | Upgrade
|
| Other Revenue | - | 12.12 | 17.41 | 14.68 | 20.44 | Upgrade
|
| Revenue | 2,031 | 2,026 | 1,537 | 795.19 | 495.02 | Upgrade
|
| Revenue Growth (YoY) | 0.25% | 31.86% | 93.23% | 60.64% | 7.60% | Upgrade
|
| Cost of Revenue | 1,679 | 1,135 | 846.11 | 455.82 | 290.25 | Upgrade
|
| Gross Profit | 352.4 | 890.95 | 690.4 | 339.36 | 204.77 | Upgrade
|
| Selling, General & Admin | - | 303.29 | 169.25 | 85.05 | 59.93 | Upgrade
|
| Research & Development | - | 247.75 | 97.4 | 45.78 | 28.87 | Upgrade
|
| Other Operating Expenses | - | -49.89 | -41.74 | -21.86 | -2.99 | Upgrade
|
| Operating Expenses | - | 512.38 | 234.17 | 114.23 | 87.38 | Upgrade
|
| Operating Income | 352.4 | 378.57 | 456.23 | 225.13 | 117.39 | Upgrade
|
| Interest Expense | - | -2.23 | -0.86 | -2.06 | -1.54 | Upgrade
|
| Interest & Investment Income | - | 154.99 | 152.95 | 5.49 | 1.4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 30.45 | -0.59 | -7.94 | -2.74 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.59 | 1.06 | -4.53 | -2.13 | -0.24 | Upgrade
|
| EBT Excluding Unusual Items | 349.81 | 562.83 | 603.21 | 218.49 | 114.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.07 | 0.01 | -0.04 | - | Upgrade
|
| Asset Writedown | - | -0.01 | - | -0.02 | -0 | Upgrade
|
| Other Unusual Items | - | 30.23 | 9.5 | 6.12 | 5.34 | Upgrade
|
| Pretax Income | 349.81 | 592.98 | 612.72 | 224.56 | 119.45 | Upgrade
|
| Income Tax Expense | 2.97 | 79.57 | 80.47 | 22.82 | 15.34 | Upgrade
|
| Earnings From Continuing Operations | 346.84 | 513.41 | 532.25 | 201.74 | 104.11 | Upgrade
|
| Minority Interest in Earnings | - | -1.56 | 0.3 | - | - | Upgrade
|
| Net Income | 346.84 | 511.85 | 532.55 | 201.74 | 104.11 | Upgrade
|
| Net Income to Common | 346.84 | 511.85 | 532.55 | 201.74 | 104.11 | Upgrade
|
| Net Income Growth | -32.24% | -3.89% | 163.98% | 93.78% | 29.26% | Upgrade
|
| Shares Outstanding (Basic) | 123 | 124 | 124 | 93 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 123 | 124 | 124 | 93 | 93 | Upgrade
|
| Shares Change (YoY) | -1.14% | 0.19% | 33.09% | 0.06% | 12.88% | Upgrade
|
| EPS (Basic) | 2.82 | 4.13 | 4.29 | 2.16 | 1.12 | Upgrade
|
| EPS (Diluted) | 2.82 | 4.11 | 4.29 | 2.16 | 1.12 | Upgrade
|
| EPS Growth | -31.46% | -4.07% | 98.35% | 93.67% | 14.51% | Upgrade
|
| Free Cash Flow | - | -277.21 | -49.02 | 106.58 | 51.28 | Upgrade
|
| Free Cash Flow Per Share | - | -2.23 | -0.39 | 1.14 | 0.55 | Upgrade
|
| Dividend Per Share | - | 4.027 | 2.387 | 0.965 | - | Upgrade
|
| Dividend Growth | - | 68.68% | 147.33% | - | - | Upgrade
|
| Gross Margin | 17.35% | 43.98% | 44.93% | 42.68% | 41.37% | Upgrade
|
| Operating Margin | 17.35% | 18.69% | 29.69% | 28.31% | 23.71% | Upgrade
|
| Profit Margin | 17.08% | 25.26% | 34.66% | 25.37% | 21.03% | Upgrade
|
| Free Cash Flow Margin | - | -13.68% | -3.19% | 13.40% | 10.36% | Upgrade
|
| EBITDA | 376.19 | 402.36 | 468.09 | 232.97 | 123.13 | Upgrade
|
| EBITDA Margin | 18.52% | 19.86% | 30.46% | 29.30% | 24.87% | Upgrade
|
| D&A For EBITDA | 23.79 | 23.79 | 11.86 | 7.83 | 5.74 | Upgrade
|
| EBIT | 352.4 | 378.57 | 456.23 | 225.13 | 117.39 | Upgrade
|
| EBIT Margin | 17.35% | 18.69% | 29.69% | 28.31% | 23.71% | Upgrade
|
| Effective Tax Rate | 0.85% | 13.42% | 13.13% | 10.16% | 12.84% | Upgrade
|
| Revenue as Reported | - | 2,026 | 1,537 | 795.19 | 495.02 | Upgrade
|
| Advertising Expenses | - | 45.91 | 20.72 | 9.88 | 4.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.