KINGSEMI Co., Ltd. (SHA:688037)
China flag China · Delayed Price · Currency is CNY
95.94
+1.59 (1.69%)
Apr 3, 2025, 2:45 PM CST

KINGSEMI Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Operating Revenue
1,7701,6791,360813.46318.31
Upgrade
Other Revenue
-37.5924.6115.2210.59
Upgrade
Revenue
1,7701,7171,385828.67328.9
Upgrade
Revenue Growth (YoY)
3.09%23.98%67.12%151.95%54.30%
Upgrade
Cost of Revenue
-999.95858.34523.14191.1
Upgrade
Gross Profit
1,770717.02526.53305.54137.81
Upgrade
Selling, General & Admin
-318.72241.19162.3793.21
Upgrade
Research & Development
-197.86152.1492.545.4
Upgrade
Other Operating Expenses
1,540-32.68-20.52-18.66-9.46
Upgrade
Operating Expenses
1,540502.87374.55246.5130.67
Upgrade
Operating Income
230.02214.15151.9859.047.14
Upgrade
Interest Expense
--12.74-6.22-3.56-
Upgrade
Interest & Investment Income
-15.2217.168.3716.18
Upgrade
Currency Exchange Gain (Loss)
-0.55-3.65-1.5-0.44
Upgrade
Other Non Operating Income (Expenses)
3.28-1.16-0.94-0.61-0.43
Upgrade
EBT Excluding Unusual Items
233.3216.01158.3361.7522.44
Upgrade
Gain (Loss) on Sale of Investments
--5.2---
Upgrade
Gain (Loss) on Sale of Assets
-4.35-0.12-0.03-0.05
Upgrade
Asset Writedown
--0.48---
Upgrade
Other Unusual Items
-67.5863.8514.2630.41
Upgrade
Pretax Income
233.3282.43222.1975.9852.82
Upgrade
Income Tax Expense
22.3932.2822.03-1.373.99
Upgrade
Earnings From Continuing Operations
210.91250.15200.1677.3548.83
Upgrade
Minority Interest in Earnings
-0.47---
Upgrade
Net Income
210.91250.63200.1677.3548.83
Upgrade
Net Income to Common
210.91250.63200.1677.3548.83
Upgrade
Net Income Growth
-15.85%25.21%158.78%58.41%66.79%
Upgrade
Shares Outstanding (Basic)
201200189180181
Upgrade
Shares Outstanding (Diluted)
201200189180181
Upgrade
Shares Change (YoY)
0.60%5.52%4.88%-0.12%32.30%
Upgrade
EPS (Basic)
1.051.261.060.430.27
Upgrade
EPS (Diluted)
1.051.261.060.430.27
Upgrade
EPS Growth
-16.35%18.66%146.75%58.60%26.07%
Upgrade
Free Cash Flow
--1,039-13.55-410.08-164.95
Upgrade
Free Cash Flow Per Share
--5.20-0.07-2.27-0.91
Upgrade
Dividend Per Share
-0.1380.1860.1400.093
Upgrade
Dividend Growth
--26.02%33.33%50.00%60.14%
Upgrade
Gross Margin
100.00%41.76%38.02%36.87%41.90%
Upgrade
Operating Margin
13.00%12.47%10.97%7.12%2.17%
Upgrade
Profit Margin
11.92%14.60%14.45%9.33%14.85%
Upgrade
Free Cash Flow Margin
--60.50%-0.98%-49.49%-50.15%
Upgrade
EBITDA
265.2249.34177.774.0618.97
Upgrade
EBITDA Margin
14.98%14.52%12.83%8.94%5.77%
Upgrade
D&A For EBITDA
35.1835.1825.7215.0211.83
Upgrade
EBIT
230.02214.15151.9859.047.14
Upgrade
EBIT Margin
13.00%12.47%10.97%7.12%2.17%
Upgrade
Effective Tax Rate
9.60%11.43%9.92%-7.56%
Upgrade
Revenue as Reported
-1,7171,385828.67328.9
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.