KINGSEMI Co., Ltd. (SHA:688037)
China · Delayed Price · Currency is CNY 203.00
-4.03 (-1.95%)
At close: Feb 6, 2026
KINGSEMI Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,595 | 1,710 | 1,679 | 1,360 | 813.46 | 318.31 |
Other Revenue | 44.06 | 44.06 | 37.59 | 24.61 | 15.22 | 10.59 |
| 1,639 | 1,754 | 1,717 | 1,385 | 828.67 | 328.9 | |
Revenue Growth (YoY) | 1.50% | 2.13% | 23.98% | 67.12% | 151.95% | 54.30% |
Cost of Revenue | 1,061 | 1,110 | 1,069 | 858.34 | 523.14 | 191.1 |
Gross Profit | 578.33 | 643.25 | 648.31 | 526.53 | 305.54 | 137.81 |
Selling, General & Admin | 396.91 | 333.79 | 250.01 | 241.19 | 162.37 | 93.21 |
Research & Development | 292.52 | 296.65 | 197.86 | 152.14 | 92.5 | 45.4 |
Other Operating Expenses | -56.95 | -75.52 | -32.68 | -20.52 | -18.66 | -9.46 |
Operating Expenses | 638.74 | 562.1 | 434.16 | 374.55 | 246.5 | 130.67 |
Operating Income | -60.4 | 81.14 | 214.15 | 151.98 | 59.04 | 7.14 |
Interest Expense | -31.33 | -26.62 | -12.74 | -6.22 | -3.56 | - |
Interest & Investment Income | 17.17 | 17.09 | 15.22 | 17.16 | 8.37 | 16.18 |
Currency Exchange Gain (Loss) | 10.54 | 10.54 | 0.55 | -3.65 | -1.5 | -0.44 |
Other Non Operating Income (Expenses) | -14.85 | -0.55 | -1.16 | -0.94 | -0.61 | -0.43 |
EBT Excluding Unusual Items | -78.87 | 81.6 | 216.01 | 158.33 | 61.75 | 22.44 |
Gain (Loss) on Sale of Investments | 17.05 | 1.76 | -5.2 | - | - | - |
Gain (Loss) on Sale of Assets | -0 | 1.28 | 4.35 | -0.12 | -0.03 | -0.05 |
Asset Writedown | 0.71 | -0.32 | -0.48 | - | - | - |
Other Unusual Items | 138.16 | 137.84 | 67.58 | 63.85 | 14.26 | 30.41 |
Pretax Income | 79.94 | 225.06 | 282.43 | 222.19 | 75.98 | 52.82 |
Income Tax Expense | 9.75 | 23.64 | 32.28 | 22.03 | -1.37 | 3.99 |
Earnings From Continuing Operations | 70.19 | 201.43 | 250.15 | 200.16 | 77.35 | 48.83 |
Minority Interest in Earnings | 14.93 | 1.39 | 0.47 | - | - | - |
Net Income | 85.12 | 202.81 | 250.63 | 200.16 | 77.35 | 48.83 |
Net Income to Common | 85.12 | 202.81 | 250.63 | 200.16 | 77.35 | 48.83 |
Net Income Growth | -38.33% | -19.08% | 25.21% | 158.78% | 58.41% | 66.79% |
Shares Outstanding (Basic) | 202 | 201 | 200 | 189 | 180 | 181 |
Shares Outstanding (Diluted) | 202 | 201 | 200 | 189 | 180 | 181 |
Shares Change (YoY) | 1.29% | 0.57% | 5.52% | 4.88% | -0.12% | 32.30% |
EPS (Basic) | 0.42 | 1.01 | 1.26 | 1.06 | 0.43 | 0.27 |
EPS (Diluted) | 0.42 | 1.01 | 1.26 | 1.06 | 0.43 | 0.27 |
EPS Growth | -39.12% | -19.54% | 18.66% | 146.75% | 58.60% | 26.07% |
Free Cash Flow | -280.98 | 217.51 | -1,039 | -13.55 | -410.08 | -164.95 |
Free Cash Flow Per Share | -1.39 | 1.08 | -5.20 | -0.07 | -2.27 | -0.91 |
Dividend Per Share | 0.110 | 0.110 | 0.138 | 0.186 | 0.140 | 0.093 |
Dividend Growth | -20.23% | -20.23% | -26.02% | 33.33% | 50.00% | 60.14% |
Gross Margin | 35.28% | 36.68% | 37.76% | 38.02% | 36.87% | 41.90% |
Operating Margin | -3.69% | 4.63% | 12.47% | 10.97% | 7.12% | 2.17% |
Profit Margin | 5.19% | 11.56% | 14.60% | 14.45% | 9.33% | 14.85% |
Free Cash Flow Margin | -17.14% | 12.40% | -60.50% | -0.98% | -49.49% | -50.15% |
EBITDA | 8.37 | 137.94 | 254.99 | 177.7 | 74.06 | 18.97 |
EBITDA Margin | 0.51% | 7.87% | 14.85% | 12.83% | 8.94% | 5.77% |
D&A For EBITDA | 68.78 | 56.8 | 40.83 | 25.72 | 15.02 | 11.83 |
EBIT | -60.4 | 81.14 | 214.15 | 151.98 | 59.04 | 7.14 |
EBIT Margin | -3.69% | 4.63% | 12.47% | 10.97% | 7.12% | 2.17% |
Effective Tax Rate | 12.20% | 10.50% | 11.43% | 9.92% | - | 7.56% |
Revenue as Reported | 1,639 | 1,754 | 1,717 | 1,385 | 828.67 | 328.9 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.