KINGSEMI Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	46,776	29,928	16,798	18,423	14,495	14,206
Market Cap Growth	136.68%	78.16%	-8.82%	27.10%	2.04%	64.11%
Enterprise Value	47,117	30,117	16,844	18,681	14,288	14,090
Last Close Price	232.11	148.51	83.54	91.85	72.59	78.10
PE Ratio	662.98	417.38	82.83	73.51	72.42	183.65
Forward PE	-	72.62	40.60	54.87	128.33	128.33
PS Ratio	23.34	15.36	9.58	10.73	10.47	17.14
PB Ratio	15.87	10.21	5.96	7.73	6.88	15.83
P/TBV Ratio	17.23	11.06	6.46	8.02	7.12	16.90
P/FCF Ratio	-	-	77.23	-	-	-
P/OCF Ratio	-	290.65	38.02	-	75.12	-
PEG Ratio	-	2.33	2.33	1.18	-	-
EV/Sales Ratio	23.51	15.46	9.61	10.88	10.32	17.00
EV/EBITDA Ratio	-	489.57	117.86	73.26	80.40	190.26
EV/EBIT Ratio	-	-	207.59	87.23	94.01	238.66
EV/FCF Ratio	-188.69	-	77.44	-	-	-
Debt / Equity Ratio	0.52	0.52	0.46	0.36	0.06	0.24
Debt / EBITDA Ratio	23.90	23.90	8.98	3.39	0.76	2.89
Debt / FCF Ratio	-	-	5.95	-	-	-
Net Debt / Equity Ratio	-0.08	-0.08	-0.10	0.05	-0.46	-0.02
Net Debt / EBITDA Ratio	-3.86	-3.86	-2.02	0.47	-5.42	-0.24
Net Debt / FCF Ratio	2.42	2.42	-1.33	-0.12	71.02	0.04
Asset Turnover	0.32	0.32	0.35	0.44	0.51	0.52
Inventory Turnover	0.63	0.63	0.64	0.75	0.80	0.78
Quick Ratio	0.80	0.80	1.39	0.97	1.12	0.52
Current Ratio	1.75	1.75	2.70	2.35	2.22	1.53
Return on Equity (ROE)	2.46%	2.46%	7.74%	11.14%	13.33%	9.12%
Return on Assets (ROA)	-0.21%	-0.21%	1.03%	3.43%	3.48%	2.32%
Return on Invested Capital (ROIC)	-0.71%	-0.77%	2.89%	10.40%	13.53%	9.39%
Return on Capital Employed (ROCE)	-0.60%	-0.60%	2.00%	7.30%	6.90%	6.40%
Earnings Yield	0.15%	0.24%	1.21%	1.36%	1.38%	0.55%
FCF Yield	-0.53%	-0.33%	1.29%	-5.64%	-0.09%	-2.89%
Dividend Yield	0.02%	0.02%	0.13%	0.15%	0.26%	0.18%
Payout Ratio	78.48%	75.49%	27.30%	19.85%	14.97%	26.00%
Buyback Yield / Dilution	0.81%	0.81%	-0.57%	-5.52%	-4.88%	0.12%
Total Shareholder Return	0.83%	0.83%	-0.44%	-5.37%	-4.62%	0.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.