KINGSEMI Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	62,031	29,928	16,798	18,423	14,495	14,206
Market Cap Growth	233.22%	78.16%	-8.82%	27.10%	2.04%	64.11%
Enterprise Value	62,373	30,117	16,844	18,681	14,288	14,090
Last Close Price	307.81	148.51	83.54	91.85	72.59	78.10
PE Ratio	879.20	417.38	82.83	73.51	72.42	183.65
Forward PE	-	72.62	40.60	54.87	128.33	128.33
PS Ratio	30.96	15.36	9.58	10.73	10.47	17.14
PB Ratio	21.04	10.21	5.96	7.73	6.88	15.83
P/TBV Ratio	22.86	11.06	6.46	8.02	7.12	16.90
P/FCF Ratio	-	-	77.23	-	-	-
P/OCF Ratio	-	290.65	38.02	-	75.12	-
PEG Ratio	2.57	2.33	2.33	1.18	-	-
EV/Sales Ratio	31.13	15.46	9.61	10.88	10.32	17.00
EV/EBITDA Ratio	-	489.57	117.86	73.26	80.40	190.26
EV/EBIT Ratio	-	-	207.59	87.23	94.01	238.66
EV/FCF Ratio	-249.78	-	77.44	-	-	-
Debt / Equity Ratio	0.55	0.52	0.46	0.36	0.06	0.24
Debt / EBITDA Ratio	26.59	23.90	8.98	3.39	0.76	2.89
Debt / FCF Ratio	-	-	5.95	-	-	-
Net Debt / Equity Ratio	0.07	-0.08	-0.10	0.05	-0.46	-0.02
Net Debt / EBITDA Ratio	3.29	-3.86	-2.02	0.47	-5.42	-0.24
Net Debt / FCF Ratio	-0.78	2.42	-1.33	-0.12	71.02	0.04
Asset Turnover	0.33	0.32	0.35	0.44	0.51	0.52
Inventory Turnover	0.56	0.63	0.64	0.75	0.80	0.78
Quick Ratio	0.69	0.80	1.39	0.97	1.12	0.52
Current Ratio	1.82	1.75	2.70	2.35	2.22	1.53
Return on Equity (ROE)	2.87%	2.46%	7.74%	11.14%	13.33%	9.12%
Return on Assets (ROA)	-0.28%	-0.21%	1.03%	3.43%	3.48%	2.32%
Return on Invested Capital (ROIC)	-0.93%	-0.77%	2.89%	10.40%	13.53%	9.39%
Return on Capital Employed (ROCE)	-0.70%	-0.60%	2.00%	7.30%	6.90%	6.40%
Earnings Yield	0.11%	0.24%	1.21%	1.36%	1.38%	0.55%
FCF Yield	-0.40%	-0.33%	1.29%	-5.64%	-0.09%	-2.89%
Dividend Yield	0.01%	0.02%	0.13%	0.15%	0.26%	0.18%
Payout Ratio	78.48%	75.49%	27.30%	19.85%	14.97%	26.00%
Buyback Yield / Dilution	12.30%	0.81%	-0.57%	-5.52%	-4.88%	0.12%
Total Shareholder Return	12.31%	0.83%	-0.44%	-5.37%	-4.62%	0.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.