KINGSEMI Co., Ltd. (SHA:688037)
China flag China · Delayed Price · Currency is CNY
95.41
-2.99 (-3.04%)
Apr 30, 2025, 2:45 PM CST

KINGSEMI Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
201.43250.63200.1677.3548.83
Upgrade
Depreciation & Amortization
62.8735.1825.7215.0211.83
Upgrade
Other Amortization
0.095.65---
Upgrade
Loss (Gain) From Sale of Assets
-1.28-4.350.120.030.05
Upgrade
Asset Writedown & Restructuring Costs
11.220.48---
Upgrade
Loss (Gain) From Sale of Investments
-9.17-3.41-10.39-1.06-11.09
Upgrade
Provision & Write-off of Bad Debts
-18.971.7410.291.52
Upgrade
Other Operating Activities
32.1119.516.5811.391.19
Upgrade
Change in Accounts Receivable
-15.95-327.56-185.19-243.76-62.2
Upgrade
Change in Inventory
-182.77-430.08-267.39-537.18-239.51
Upgrade
Change in Accounts Payable
232.13-172.43377.79426.46178.17
Upgrade
Change in Other Net Operating Assets
131.0146.6442.1231.89-
Upgrade
Operating Cash Flow
441.81-562.88192.96-218.33-72.39
Upgrade
Capital Expenditures
-224.3-475.82-206.52-191.76-92.56
Upgrade
Sale of Property, Plant & Equipment
5.37.05000.03
Upgrade
Investment in Securities
7.07-35.79-39.611.06230
Upgrade
Other Investing Activities
10.47---11.09
Upgrade
Investing Cash Flow
-201.46-504.56-246.12-190.69148.56
Upgrade
Short-Term Debt Issued
-5.97-288.5322.07
Upgrade
Long-Term Debt Issued
829862.18204.39--
Upgrade
Total Debt Issued
829868.15204.39288.5322.07
Upgrade
Short-Term Debt Repaid
----90.59-
Upgrade
Long-Term Debt Repaid
-392.75-143.45-284.03--
Upgrade
Total Debt Repaid
-392.75-143.45-284.03-90.59-
Upgrade
Net Debt Issued (Repaid)
436.25724.7-79.65197.9422.07
Upgrade
Issuance of Common Stock
28.321.541,0066.21-
Upgrade
Common Dividends Paid
-55.37-49.76-29.96-20.11-10.5
Upgrade
Other Financing Activities
200.793---
Upgrade
Financing Cash Flow
609.97699.48896.86184.0511.57
Upgrade
Foreign Exchange Rate Adjustments
1.290.020.26-00.17
Upgrade
Net Cash Flow
851.6-367.94843.96-224.9787.91
Upgrade
Free Cash Flow
217.51-1,039-13.55-410.08-164.95
Upgrade
Free Cash Flow Margin
12.40%-60.50%-0.98%-49.49%-50.15%
Upgrade
Free Cash Flow Per Share
1.08-5.20-0.07-2.27-0.91
Upgrade
Cash Income Tax Paid
0.8980.8559.0724.1416.38
Upgrade
Levered Free Cash Flow
236.19-1,254-128.45-432.49-162.29
Upgrade
Unlevered Free Cash Flow
236.19-1,246-124.56-430.27-162.29
Upgrade
Change in Net Working Capital
-249.07984.0375.08322.3291.39
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.