KINGSEMI Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	35,998	29,928	16,798	18,423	14,495	14,206
Market Cap Growth	93.04%	78.16%	-8.82%	27.10%	2.04%	64.11%
Enterprise Value	36,187	30,117	16,844	18,681	14,288	14,090
Last Close Price	178.63	148.51	83.54	91.85	72.59	78.10
PE Ratio	502.11	417.45	82.83	73.51	72.42	183.65
Forward PE	-	72.62	40.60	54.87	128.33	128.33
PS Ratio	18.48	15.36	9.58	10.73	10.47	17.14
PB Ratio	12.72	10.57	5.96	7.73	6.88	15.83
P/TBV Ratio	13.74	11.43	6.46	8.02	7.12	16.90
P/FCF Ratio	-	-	77.23	-	-	-
P/OCF Ratio	-	-	38.02	-	75.12	-
PEG Ratio	-	2.33	2.33	1.18	-	-
EV/Sales Ratio	18.57	15.46	9.61	10.88	10.32	17.00
EV/EBITDA Ratio	299.98	249.66	122.11	73.26	80.40	190.26
EV/EBIT Ratio	-	471.82	207.59	87.23	94.01	238.66
EV/FCF Ratio	-	-	77.44	-	-	-
Debt / Equity Ratio	0.53	0.53	0.46	0.36	0.06	0.24
Debt / EBITDA Ratio	12.41	12.41	9.31	3.39	0.76	2.89
Debt / FCF Ratio	-	-	5.95	-	-	-
Net Debt / Equity Ratio	0.02	0.02	-0.10	0.05	-0.46	-0.02
Net Debt / EBITDA Ratio	0.53	0.53	-2.09	0.47	-5.42	-0.24
Net Debt / FCF Ratio	-	-	-1.33	-0.12	71.02	0.04
Asset Turnover	-	-	0.35	0.44	0.51	0.52
Inventory Turnover	-	-	0.64	0.75	0.80	0.78
Quick Ratio	-	-	1.39	0.97	1.12	0.52
Current Ratio	-	-	2.70	2.35	2.22	1.53
Return on Equity (ROE)	2.54%	2.54%	7.74%	11.14%	13.33%	9.12%
Return on Assets (ROA)	-	-	1.03%	3.43%	3.48%	2.32%
Return on Invested Capital (ROIC)	2.21%	2.35%	2.89%	10.40%	13.53%	9.39%
Return on Capital Employed (ROCE)	-	-	2.00%	7.30%	6.90%	6.40%
Earnings Yield	0.20%	0.24%	1.21%	1.36%	1.38%	0.55%
FCF Yield	-	-	1.29%	-5.64%	-0.09%	-2.89%
Dividend Yield	0.06%	-	0.13%	0.15%	0.26%	0.18%
Payout Ratio	-	-	27.30%	19.85%	14.97%	26.00%
Buyback Yield / Dilution	0.82%	0.82%	-0.57%	-5.52%	-4.88%	0.12%
Total Shareholder Return	0.89%	0.82%	-0.44%	-5.37%	-4.62%	0.30%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.