KINGSEMI Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	43,886	16,798	18,423	14,495	14,206	8,656
Market Cap Growth	174.83%	-8.82%	27.10%	2.04%	64.11%	40.61%
Enterprise Value	44,075	16,844	18,681	14,288	14,090	8,275
Last Close Price	217.77	83.54	91.85	72.59	78.10	47.56
PE Ratio	515.55	82.83	73.51	72.42	183.65	177.28
Forward PE	95.93	40.60	54.87	128.33	128.33	128.33
PS Ratio	26.77	9.58	10.73	10.47	17.14	26.32
PB Ratio	15.50	5.96	7.73	6.88	15.83	10.84
P/TBV Ratio	16.76	6.46	8.02	7.12	16.90	11.32
P/FCF Ratio	-	77.23	-	-	-	-
P/OCF Ratio	2217.66	38.02	-	75.12	-	-
EV/Sales Ratio	26.89	9.61	10.88	10.32	17.00	25.16
EV/EBITDA Ratio	-	122.11	73.26	80.40	190.26	436.21
EV/EBIT Ratio	-	207.59	87.23	94.01	238.66	1159.46
EV/FCF Ratio	-156.86	77.44	-	-	-	-
Debt / Equity Ratio	0.53	0.46	0.36	0.06	0.24	0.03
Debt / EBITDA Ratio	158.10	9.31	3.39	0.76	2.89	1.15
Debt / FCF Ratio	-	5.95	-	-	-	-
Net Debt / Equity Ratio	0.02	-0.10	0.05	-0.46	-0.02	-0.53
Net Debt / EBITDA Ratio	7.66	-2.09	0.47	-5.42	-0.24	-22.17
Net Debt / FCF Ratio	-0.23	-1.33	-0.12	71.02	0.04	2.55
Asset Turnover	0.29	0.35	0.44	0.51	0.52	0.31
Inventory Turnover	0.48	0.64	0.75	0.80	0.78	0.68
Quick Ratio	0.72	1.39	0.97	1.12	0.52	1.37
Current Ratio	1.80	2.70	2.35	2.22	1.53	2.58
Return on Equity (ROE)	2.62%	7.74%	11.14%	13.33%	9.12%	6.29%
Return on Assets (ROA)	-0.67%	1.03%	3.43%	3.48%	2.32%	0.41%
Return on Invested Capital (ROIC)	-1.82%	2.89%	10.40%	13.53%	9.39%	2.26%
Return on Capital Employed (ROCE)	-1.70%	2.00%	7.30%	6.90%	6.40%	0.90%
Earnings Yield	0.19%	1.21%	1.36%	1.38%	0.55%	0.56%
FCF Yield	-0.64%	1.29%	-5.64%	-0.09%	-2.89%	-1.91%
Dividend Yield	0.05%	0.13%	0.15%	0.26%	0.18%	0.20%
Payout Ratio	62.65%	27.30%	19.85%	14.97%	26.00%	21.50%
Buyback Yield / Dilution	-1.29%	-0.57%	-5.52%	-4.88%	0.12%	-32.30%
Total Shareholder Return	-1.24%	-0.44%	-5.37%	-4.62%	0.30%	-32.10%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.