Shenzhen Kiwi Instruments Co., Ltd. (SHA:688045)
China · Delayed Price · Currency is CNY 60.10
-1.16 (-1.89%)
At close: Aug 21, 2026
Shenzhen Kiwi Instruments Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 845.19 | 675.79 | 684.96 | 576.11 | 525.74 | 886.73 |
Other Revenue | 7.69 | 7.69 | 3.33 | 2.36 | 0.08 | 0.22 |
| 852.88 | 683.49 | 688.29 | 578.47 | 525.82 | 886.95 | |
Revenue Growth | 27.86% | -0.70% | 18.98% | 10.01% | -40.72% | 106.52% |
Cost of Revenue | 587.13 | 484.1 | 520.54 | 452.91 | 384.83 | 504.76 |
Gross Profit | 265.75 | 199.39 | 167.75 | 125.57 | 140.98 | 382.2 |
Selling, General & Admin | 65.86 | 63.94 | 71.26 | 53.71 | 46.56 | 41.05 |
Research & Development | 161.58 | 154.08 | 176.19 | 159.28 | 115.24 | 86.75 |
Other Operating Expenses | -5.21 | -3.92 | -10.17 | -4.96 | 0.77 | 4.67 |
Operating Expenses | 222.09 | 213.95 | 237.7 | 208.27 | 162.5 | 132.51 |
Operating Income | 43.66 | -14.57 | -69.95 | -82.7 | -21.51 | 249.69 |
Interest Expense | -1.28 | -1.28 | -0.97 | -1.43 | -1.09 | -0.53 |
Interest & Investment Income | 16.34 | 14.24 | 23.34 | 21.84 | 10.17 | 3.56 |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | -0.05 | -0.17 | 0.04 | -0 |
Other Non Operating Income (Expenses) | -3.09 | -0.03 | 0.03 | 0.03 | -0.23 | -0.04 |
EBT Excluding Unusual Items | 55.59 | -1.68 | -47.61 | -62.43 | -12.62 | 252.67 |
Gain (Loss) on Sale of Investments | -1.4 | - | - | 7.16 | 2.32 | - |
Gain (Loss) on Sale of Assets | 0.27 | 0.22 | 0.22 | 1.65 | -0 | -0.01 |
Asset Writedown | -2.88 | - | - | - | - | - |
Other Unusual Items | 4.1 | 4.1 | 10.93 | 15.93 | 11.57 | 4.73 |
Pretax Income | 55.68 | 2.65 | -36.46 | -37.69 | 1.26 | 257.4 |
Income Tax Expense | 0.22 | -2.7 | -0.02 | -1.47 | -27.71 | 19.92 |
Earnings From Continuing Operations | 55.47 | 5.35 | -36.44 | -36.22 | 28.97 | 237.48 |
Minority Interest in Earnings | 3.02 | 6.72 | 19.27 | 17.15 | 8.99 | 2.22 |
Net Income | 58.49 | 12.08 | -17.17 | -19.07 | 37.96 | 239.7 |
Net Income to Common | 58.49 | 12.08 | -17.17 | -19.07 | 37.96 | 239.7 |
Net Income Growth | - | - | - | - | -84.16% | 521.61% |
Shares Outstanding (Basic) | 72 | 71 | 69 | 68 | 62 | 52 |
Shares Outstanding (Diluted) | 73 | 71 | 69 | 68 | 62 | 52 |
Shares Change | 8.00% | 3.42% | 0.83% | 9.45% | 20.21% | 2.04% |
EPS (Basic) | 0.81 | 0.17 | -0.25 | -0.28 | 0.61 | 4.63 |
EPS (Diluted) | 0.81 | 0.17 | -0.25 | -0.28 | 0.61 | 4.63 |
EPS Growth | - | - | - | - | -86.83% | 509.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 15.12 | -21.99 | -5.72 | -27.69 | -110.39 | 139.12 |
Free Cash Flow Per Share | 0.21 | -0.31 | -0.08 | -0.41 | -1.77 | 2.69 |
Dividend Per Share | 0.055 | 0.055 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 31.16% | 29.17% | 24.37% | 21.71% | 26.81% | 43.09% |
Operating Margin | 5.12% | -2.13% | -10.16% | -14.30% | -4.09% | 28.15% |
Profit Margin | 6.86% | 1.77% | -2.50% | -3.30% | 7.22% | 27.03% |
Free Cash Flow Margin | 1.77% | -3.22% | -0.83% | -4.79% | -21.00% | 15.68% |
EBITDA | 58.25 | -3.71 | -60.16 | -74.27 | -17.12 | 251.45 |
EBITDA Margin | 6.83% | -0.54% | -8.74% | -12.84% | -3.26% | 28.35% |
D&A For EBITDA | 14.59 | 10.85 | 9.79 | 8.43 | 4.39 | 1.76 |
EBIT | 43.66 | -14.57 | -69.95 | -82.7 | -21.51 | 249.69 |
EBIT Margin | 5.12% | -2.13% | -10.16% | -14.30% | -4.09% | 28.15% |
Effective Tax Rate | 0.39% | - | - | - | - | 7.74% |
Revenue as Reported | 683.49 | 683.49 | 688.29 | 578.47 | 525.82 | 886.95 |