GemPharmatech Co., Ltd. (SHA:688046)
China flag China · Delayed Price · Currency is CNY
24.15
+0.89 (3.83%)
At close: Jul 31, 2026

GemPharmatech Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
830.61793.39686.84622.19516.55393.79
Revenue Growth
18.56%15.51%10.39%20.45%31.17%50.35%
Gross Profit
530.03504.45425.51419.33366.33292.51
Operating Income
171.12152.2891.83111.4298.3996.4
Net Income
159.76142.64109.82158.91164.67124.93
Earnings Per Share
0.400.350.270.390.420.35
EPS Growth
48.42%29.63%-30.77%-7.14%20.00%66.67%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Commercial Mouse Model Sales
438.77
Functional Efficacy Business
200.19
Custom Breeding Business
83.99
Model Creation Business
47.48
Agent Import and Export and Others
22.24
Unallocated Other Operations
0.72
Total
793.39

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0861,2671,1691,3181,213499.31
Total Debt
259.51291.31132.48121.6217.8625.2
Net Cash (Debt)
826.11976.061,0361,1961,195474.11
Net Cash Growth
-15.15%-5.81%-13.39%0.11%152.07%-8.68%
Net Cash Per Share
2.072.402.552.943.051.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
249.66227.0390.31116.57105.98113.31
Capital Expenditures
-88.28-104.99-113.68-205.9-190.31-89.07
Free Cash Flow
161.38122.04-23.36-89.33-84.3324.24
Free Cash Flow Growth
2058.07%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.81%63.58%61.95%67.40%70.92%74.28%
Operating Margin
20.60%19.19%13.37%17.91%19.05%24.48%
Pretax Margin
22.61%20.79%17.36%25.92%33.62%36.39%
Profit Margin
19.23%17.98%15.99%25.54%31.88%31.72%
FCF Margin
19.43%15.38%-3.40%-14.36%-16.33%6.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.2200.2200.1400.1600.041
Dividend Per Share Growth
57.14%57.14%-12.50%290.24%-
Dividend Yield
0.91%1.45%1.11%0.82%0.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
60.2544.1547.8051.9959.88-
Forward PE
50.3143.0623.6236.0540.76-
P/FCF Ratio
61.2051.60----
PS Ratio
11.897.947.6413.2819.09-