GemPharmatech Co., Ltd. (SHA:688046)
China flag China · Delayed Price · Currency is CNY
29.79
-0.78 (-2.55%)
At close: Sep 11, 2026

GemPharmatech Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
878.13793.39686.84622.19516.55393.79
Revenue Growth
21.75%15.51%10.39%20.45%31.17%50.35%
Gross Profit
558.09504.45425.51419.33366.33292.51
Operating Income
187.64152.2891.83111.4298.3996.4
Net Income
182.55142.64109.82158.91164.67124.93
Earnings Per Share
0.450.350.270.390.420.35
EPS Growth
79.29%29.63%-30.77%-7.14%20.00%66.67%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Commercial Mouse Model Sales
438.77
Functional Efficacy Business
200.19
Model Creation Business
47.48
Custom Breeding Business
83.99
Agent Import and Export and Others
22.24
Unallocated Other Operations
0.72
Total
793.39

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1561,2671,1691,3181,213499.31
Total Debt
233.6291.31132.48121.6217.8625.2
Net Cash (Debt)
922.48976.061,0361,1961,195474.11
Net Cash Growth
-4.89%-5.81%-13.39%0.11%152.07%-8.68%
Net Cash Per Share
2.282.402.552.943.051.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
299.8227.0390.31116.57105.98113.31
Capital Expenditures
-69.4-104.99-113.68-205.9-190.31-89.07
Free Cash Flow
230.4122.04-23.36-89.33-84.3324.24
Free Cash Flow Growth
515.79%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.55%63.58%61.95%67.40%70.92%74.28%
Operating Margin
21.37%19.19%13.37%17.91%19.05%24.48%
Pretax Margin
24.11%20.79%17.36%25.92%33.62%36.39%
Profit Margin
20.79%17.98%15.99%25.54%31.88%31.72%
FCF Margin
26.24%15.38%-3.40%-14.36%-16.33%6.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.2200.2200.1400.1600.041
Dividend Per Share Growth
57.14%57.14%-12.50%290.24%-
Dividend Yield
0.71%1.45%1.11%0.82%0.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
65.9644.1547.8051.9959.88-
Forward PE
60.8043.0623.6236.0540.76-
P/FCF Ratio
52.9051.60----
PS Ratio
13.887.947.6413.2819.09-