GemPharmatech Co., Ltd. (SHA:688046)
China flag China · Delayed Price · Currency is CNY
27.78
-1.29 (-4.45%)
Oct 22, 2026, 4:00 PM EDT

GemPharmatech Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
878.13793.39686.84622.19516.55393.79
Revenue Growth
21.75%15.51%10.39%20.45%31.17%50.35%
Gross Profit
558.09504.45425.51419.33366.33292.51
Operating Income
187.64152.2891.83111.4298.3996.4
Net Income
182.55142.64109.82158.91164.67124.93
Earnings Per Share
0.450.350.270.390.420.35
EPS Growth
79.29%29.63%-30.77%-7.14%20.00%66.67%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Commercial Mouse Model Sales
438.77
Functional Efficacy Business
200.19
Model Creation Business
47.48
Custom Breeding Business
83.99
Agent Import and Export and Others
22.24
Unallocated Other Operations
0.72
Total
793.39

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1561,2671,1691,3181,213499.31
Total Debt
233.6291.31132.48121.6217.8625.2
Net Cash (Debt)
922.48976.061,0361,1961,195474.11
Net Cash Growth
-4.89%-5.81%-13.39%0.11%152.07%-8.68%
Net Cash Per Share
2.282.402.552.943.051.33

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
299.8227.0390.31116.57105.98113.31
Capital Expenditures
-69.4-104.99-113.68-205.9-190.31-89.07
Free Cash Flow
230.4122.04-23.36-89.33-84.3324.24
Free Cash Flow Growth
515.79%-----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.55%63.58%61.95%67.40%70.92%74.28%
Operating Margin
21.37%19.19%13.37%17.91%19.05%24.48%
Pretax Margin
24.11%20.79%17.36%25.92%33.62%36.39%
Profit Margin
20.79%17.98%15.99%25.54%31.88%31.72%
FCF Margin
26.24%15.38%-3.40%-14.36%-16.33%6.16%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.2200.2200.1400.1600.041
Dividend Per Share Growth
128.57%57.14%-12.50%290.24%-
Dividend Yield
0.79%1.43%1.09%0.79%0.17%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
61.5144.1547.8051.9959.88-
Forward PE
56.6943.0623.6236.0540.76-
P/FCF Ratio
49.3351.60----
PS Ratio
12.947.947.6413.2819.09-