Suzhou Novosense Microelectronics Co., Ltd. (SHA:688052)
China · Delayed Price · Currency is CNY 252.08
+1.61 (0.64%)
Sep 21, 2026, 1:14 PM CST
SHA:688052 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,371 | 3,356 | 1,947 | 1,304 | 1,668 | 861 |
Other Revenue | 13.42 | 11.83 | 13.61 | 7.14 | 2.35 | 1.09 |
| 4,385 | 3,368 | 1,960 | 1,311 | 1,670 | 862.09 | |
Revenue Growth | 66.39% | 71.80% | 49.53% | -21.52% | 93.76% | 256.26% |
Cost of Revenue | 3,064 | 2,290 | 1,411 | 866.87 | 860.12 | 403.81 |
Gross Profit | 1,321 | 1,078 | 549.35 | 444.06 | 810.27 | 458.28 |
Selling, General & Admin | 614.65 | 555.07 | 470.2 | 361.32 | 235.6 | 96.58 |
Research & Development | 879.65 | 794.6 | 539.99 | 521.61 | 403.81 | 107.28 |
Other Operating Expenses | -27.96 | -6.54 | -3.3 | -27.89 | 3.19 | 3.37 |
Operating Expenses | 1,479 | 1,350 | 1,020 | 855.61 | 649.31 | 210.71 |
Operating Income | -158.15 | -271.89 | -471.01 | -411.55 | 160.96 | 247.57 |
Interest Expense | -23.43 | -21.97 | -15.59 | -5.38 | -6.39 | -2.41 |
Interest & Investment Income | 54.75 | 35.91 | 69.69 | 101.82 | 81.34 | 0.67 |
Currency Exchange Gain (Loss) | -91.31 | -17.12 | -0.6 | -2.08 | 8.46 | -0.46 |
Other Non Operating Income (Expenses) | -5.84 | 2.03 | 3.6 | 5.12 | -1.24 | -1.32 |
EBT Excluding Unusual Items | -223.99 | -273.04 | -413.91 | -312.08 | 243.13 | 244.05 |
Gain (Loss) on Sale of Investments | 115.44 | 31.92 | 2.6 | -0.62 | -5.11 | - |
Gain (Loss) on Sale of Assets | -2.3 | -6.59 | -1.03 | 0.44 | -0.39 | -0.03 |
Other Unusual Items | 22.08 | 6.51 | 8.18 | 15.2 | 15.52 | 4.38 |
Pretax Income | -88.78 | -241.2 | -404.15 | -297.06 | 253.15 | 248.4 |
Income Tax Expense | -2.98 | -12.32 | -1.28 | 8.28 | 3.03 | 24.61 |
Earnings From Continuing Operations | -85.8 | -228.87 | -402.88 | -305.33 | 250.12 | 223.79 |
Minority Interest in Earnings | 2.53 | 0 | - | - | 0.45 | -0.05 |
Net Income | -83.27 | -228.87 | -402.88 | -305.33 | 250.57 | 223.74 |
Net Income to Common | -83.27 | -228.87 | -402.88 | -305.33 | 250.57 | 223.74 |
Net Income Growth | - | - | - | - | 11.99% | 340.29% |
Shares Outstanding (Basic) | 161 | - | 141 | 142 | 130 | 106 |
Shares Outstanding (Diluted) | 161 | - | 141 | 142 | 130 | 106 |
Shares Change | 14.56% | - | -0.81% | 9.31% | 22.36% | 1.47% |
EPS (Basic) | -0.52 | - | -2.86 | -2.15 | 1.93 | 2.11 |
EPS (Diluted) | -0.52 | - | -2.86 | -2.15 | 1.93 | 2.11 |
EPS Growth | - | - | - | - | -8.47% | 333.89% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,635 | -1,029 | -281.14 | -1,030 | -626.37 | -86.68 |
Free Cash Flow Per Share | -10.16 | - | -2.00 | -7.25 | -4.82 | -0.82 |
Dividend Per Share | - | - | - | - | 0.571 | 0.571 |
Dividend Growth | - | - | - | - | 0% | - |
Gross Margin | 30.12% | 32.02% | 28.02% | 33.87% | 48.51% | 53.16% |
Operating Margin | -3.61% | -8.07% | -24.03% | -31.39% | 9.64% | 28.72% |
Profit Margin | -1.90% | -6.80% | -20.55% | -23.29% | 15.00% | 25.95% |
Free Cash Flow Margin | -37.28% | -30.55% | -14.34% | -78.56% | -37.50% | -10.05% |
EBITDA | 58.36 | -71.84 | -323.57 | -310.45 | 207.85 | 269.88 |
EBITDA Margin | 1.33% | -2.13% | -16.51% | -23.68% | 12.44% | 31.30% |
D&A For EBITDA | 216.51 | 200.05 | 147.44 | 101.1 | 46.89 | 22.31 |
EBIT | -158.15 | -271.89 | -471.01 | -411.55 | 160.96 | 247.57 |
EBIT Margin | -3.61% | -8.07% | -24.03% | -31.39% | 9.64% | 28.72% |
Effective Tax Rate | - | - | - | - | 1.20% | 9.91% |
Revenue as Reported | 4,385 | 3,368 | 1,960 | 1,311 | 1,670 | 862.09 |
Advertising Expenses | - | 15.95 | 14.79 | 10.95 | 6.41 | 3.28 |