Chengdu JOUAV Automation Tech Co.,Ltd. (SHA:688070)
47.01
+1.99 (4.42%)
May 19, 2026, 3:00 PM CST
SHA:688070 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 634.24 | 620.92 | 474.2 | 301.76 | 287.31 | 250.34 | |
Revenue Growth (YoY) | 30.58% | 30.94% | 57.14% | 5.03% | 14.77% | -7.90% |
Cost of Revenue | 330.98 | 324.79 | 284.42 | 186.3 | 183.72 | 145.83 |
Gross Profit | 303.26 | 296.13 | 189.78 | 115.47 | 103.59 | 104.51 |
Selling, General & Admin | 225.82 | 215.44 | 167.16 | 147.4 | 116.21 | 111.98 |
Research & Development | 35.38 | 42.47 | 42.88 | 38.36 | 25.73 | 36.06 |
Other Operating Expenses | -5.92 | -5.83 | -7.75 | -11.24 | -7.45 | -0.37 |
Operating Expenses | 271.36 | 268.16 | 212.72 | 180.16 | 137.66 | 151.31 |
Operating Income | 31.91 | 27.98 | -22.94 | -64.69 | -34.08 | -46.79 |
Interest Expense | -6.97 | -6.97 | -5.79 | -4.84 | -1.46 | -0.87 |
Interest & Investment Income | 0.79 | 1.67 | 0.43 | 2.28 | 5.72 | 8.3 |
Currency Exchange Gain (Loss) | -0.46 | -0.46 | 0.55 | 1.44 | 0.2 | -0.29 |
Other Non Operating Income (Expenses) | 3.69 | -0.26 | -0.18 | -0.23 | -0.43 | -0.53 |
EBT Excluding Unusual Items | 28.94 | 21.95 | -27.93 | -66.05 | -30.05 | -40.19 |
Gain (Loss) on Sale of Investments | -0.78 | -0.1 | -2.1 | 0.18 | -0.01 | 0.04 |
Gain (Loss) on Sale of Assets | 1.83 | 1.97 | 0.87 | 0.88 | 1.24 | -0.81 |
Asset Writedown | 0.47 | -2.91 | -2.69 | -6.79 | -3.18 | -2.23 |
Other Unusual Items | -2.04 | -2.04 | -0.64 | 8.5 | -0.75 | 12.44 |
Pretax Income | 28.42 | 18.88 | -32.49 | -63.27 | -32.76 | -30.75 |
Income Tax Expense | 9.22 | 9.2 | 4.25 | 1.6 | -6.56 | -8.36 |
Earnings From Continuing Operations | 19.2 | 9.68 | -36.74 | -64.87 | -26.2 | -22.39 |
Minority Interest in Earnings | 1.05 | 1 | 0.95 | 0.37 | 0.14 | -0.54 |
Net Income | 20.25 | 10.68 | -35.79 | -64.5 | -26.06 | -22.93 |
Net Income to Common | 20.25 | 10.68 | -35.79 | -64.5 | -26.06 | -22.93 |
Shares Outstanding (Basic) | 89 | 89 | 87 | 87 | 87 | 85 |
Shares Outstanding (Diluted) | 89 | 89 | 87 | 87 | 87 | 85 |
Shares Change (YoY) | 2.21% | 1.95% | 0.15% | 0.36% | 2.26% | 28.51% |
EPS (Basic) | 0.23 | 0.12 | -0.41 | -0.74 | -0.30 | -0.27 |
EPS (Diluted) | 0.23 | 0.12 | -0.41 | -0.74 | -0.30 | -0.27 |
Free Cash Flow | -116.49 | -111.43 | 30.64 | -103.41 | -192.29 | -189.95 |
Free Cash Flow Per Share | -1.31 | -1.25 | 0.35 | -1.19 | -2.21 | -2.24 |
Gross Margin | 47.82% | 47.69% | 40.02% | 38.26% | 36.05% | 41.75% |
Operating Margin | 5.03% | 4.51% | -4.84% | -21.44% | -11.86% | -18.69% |
Profit Margin | 3.19% | 1.72% | -7.55% | -21.37% | -9.07% | -9.16% |
Free Cash Flow Margin | -18.37% | -17.95% | 6.46% | -34.27% | -66.93% | -75.88% |
EBITDA | 72.81 | 67.77 | 12.43 | -27.29 | -14.95 | -32.88 |
EBITDA Margin | 11.48% | 10.91% | 2.62% | -9.04% | -5.20% | -13.13% |
D&A For EBITDA | 40.9 | 39.8 | 35.37 | 37.4 | 19.13 | 13.91 |
EBIT | 31.91 | 27.98 | -22.94 | -64.69 | -34.08 | -46.79 |
EBIT Margin | 5.03% | 4.51% | -4.84% | -21.44% | -11.86% | -18.69% |
Effective Tax Rate | 32.43% | 48.72% | - | - | - | - |
Revenue as Reported | 620.92 | 620.92 | 474.2 | 301.76 | 287.31 | 250.34 |
Advertising Expenses | - | - | - | - | 3 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.