Chengdu JOUAV Automation Tech Co.,Ltd. (SHA:688070)
China
· Delayed Price · Currency is CNY 48.35
+0.05 (0.10%)
Jul 1, 2025, 2:45 PM CST
SHA:688070 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Net Income | -34.68 | -35.79 | -64.5 | -26.06 | -22.93 | 40.98 | Upgrade
|
Depreciation & Amortization | 37.44 | 37.44 | 37.4 | 25.88 | 20.39 | 8.82 | Upgrade
|
Other Amortization | 3.99 | 3.99 | 1.68 | 1.81 | 1.41 | 1.55 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.87 | -0.87 | -0.88 | -1.24 | 0.81 | -0.5 | Upgrade
|
Asset Writedown & Restructuring Costs | 2.69 | 2.69 | 6.79 | 3.18 | 2.23 | 2.17 | Upgrade
|
Loss (Gain) From Sale of Investments | 2.1 | 2.1 | -0.99 | -3.76 | -6.16 | -2.21 | Upgrade
|
Provision & Write-off of Bad Debts | 10.44 | 10.44 | 5.63 | 3.16 | 3.64 | 1.79 | Upgrade
|
Other Operating Activities | 19.14 | 14.64 | 14.63 | 8.56 | 5.69 | 1.74 | Upgrade
|
Change in Accounts Receivable | -64.72 | -64.72 | 13.64 | -59.57 | -60.89 | -29.43 | Upgrade
|
Change in Inventory | -87.17 | -87.17 | -42.03 | -75.54 | -39.45 | -27.47 | Upgrade
|
Change in Accounts Payable | 173.95 | 173.95 | 6.8 | 51.21 | 22.23 | -14.67 | Upgrade
|
Operating Cash Flow | 65.72 | 60.11 | -21.78 | -81.26 | -83.53 | -22.16 | Upgrade
|
Operating Cash Flow Growth | 516.84% | - | - | - | - | - | Upgrade
|
Capital Expenditures | -30.39 | -29.47 | -81.63 | -111.03 | -106.42 | -31.23 | Upgrade
|
Sale of Property, Plant & Equipment | 0.06 | 0.06 | 0.7 | 0.65 | 0.15 | 0.29 | Upgrade
|
Divestitures | - | - | 6.01 | - | - | - | Upgrade
|
Investment in Securities | -23.96 | -15.88 | 4.58 | 25.16 | -26 | -41 | Upgrade
|
Other Investing Activities | 0.88 | 0.74 | 1.24 | 3.79 | 6.02 | 1.89 | Upgrade
|
Investing Cash Flow | -53.42 | -44.55 | -69.09 | -81.42 | -126.26 | -70.05 | Upgrade
|
Long-Term Debt Issued | - | 136.7 | 177 | 79.77 | 20.22 | 40 | Upgrade
|
Total Debt Issued | 148.2 | 136.7 | 177 | 79.77 | 20.22 | 40 | Upgrade
|
Long-Term Debt Repaid | - | -157.19 | -79.99 | -27 | -59.69 | -0.22 | Upgrade
|
Net Debt Issued (Repaid) | -7.59 | -20.49 | 97.01 | 52.77 | -39.46 | 39.78 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 464.74 | - | Upgrade
|
Common Dividends Paid | -5.7 | -5.7 | -4.2 | -1.19 | -19.67 | -10.18 | Upgrade
|
Other Financing Activities | 0.41 | - | 1.68 | -5.26 | -17.5 | -10.79 | Upgrade
|
Financing Cash Flow | -12.87 | -26.19 | 94.49 | 46.32 | 388.12 | 18.81 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.46 | 0.5 | 1.44 | -0.44 | -0.29 | -0.7 | Upgrade
|
Net Cash Flow | -0.11 | -10.13 | 5.06 | -116.8 | 178.03 | -74.1 | Upgrade
|
Free Cash Flow | 35.33 | 30.64 | -103.41 | -192.29 | -189.95 | -53.39 | Upgrade
|
Free Cash Flow Margin | 7.27% | 6.46% | -34.27% | -66.93% | -75.88% | -19.64% | Upgrade
|
Free Cash Flow Per Share | 0.41 | 0.35 | -1.19 | -2.21 | -2.24 | -0.81 | Upgrade
|
Cash Income Tax Paid | 9.54 | 13.84 | 6.52 | 12.13 | 15.45 | 15.83 | Upgrade
|
Levered Free Cash Flow | 53.28 | 52.97 | -122.29 | -136.25 | -125.82 | -48.66 | Upgrade
|
Unlevered Free Cash Flow | 56.66 | 56.58 | -119.27 | -135.34 | -125.27 | -48.51 | Upgrade
|
Change in Net Working Capital | -62.64 | -58.96 | 36.29 | 30.69 | 11.4 | 51.28 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.