Beijing LongRuan Technologies Inc. (SHA:688078)
25.92
-1.72 (-6.22%)
Oct 30, 2026, 3:00 PM CST
SHA:688078 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 65.89 | 68.45 | 85.39 | 101.01 | 150.57 | 249.46 |
Trading Asset Securities | 121.66 | 151.1 | 100.88 | 91.31 | 63.74 | - |
Cash & Short-Term Investments | 187.55 | 219.55 | 186.28 | 192.33 | 214.31 | 249.46 |
Cash Growth | 8.09% | 17.86% | -3.15% | -10.26% | -14.09% | -18.52% |
Accounts Receivable | 413.52 | 426.25 | 587.1 | 594.44 | 473.41 | 331.53 |
Other Receivables | 12.38 | 0.44 | 0.08 | - | - | - |
Receivables | 425.9 | 431.44 | 594.17 | 594.44 | 473.41 | 331.53 |
Inventory | 45.46 | 54.74 | 45.1 | 18.53 | 22.76 | 31.22 |
Other Current Assets | 10.34 | 18.26 | 20.23 | 18.65 | 19.94 | 16.36 |
Total Current Assets | 669.25 | 723.99 | 845.77 | 823.93 | 730.42 | 628.57 |
Property, Plant & Equipment | 60.14 | 66.01 | 50.89 | 48.03 | 50.44 | 47.88 |
Long-Term Investments | 8.28 | 9.13 | 9.56 | 3.27 | 2.75 | 2.61 |
Goodwill | - | - | 9.7 | 9.7 | - | - |
Other Intangible Assets | 0.45 | 0.67 | 0.38 | 0.67 | 0.7 | 0.39 |
Long-Term Deferred Tax Assets | 43.71 | 38.27 | 14.34 | 12.55 | 10.79 | 10.55 |
Long-Term Deferred Charges | 2.18 | 0.68 | 1.6 | 1.79 | 1.3 | 0.35 |
Other Long-Term Assets | 6.33 | 3.95 | 2.4 | 2.45 | 2.61 | - |
Total Assets | 790.34 | 842.75 | 939.87 | 902.39 | 799 | 690.36 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 65.08 | 59.56 | 92.34 | 88.39 | 71.36 | 39.68 |
Accrued Expenses | 12.36 | 40.77 | 66.07 | 58.36 | 44.33 | 41.71 |
Short-Term Debt | 6.8 | 9.15 | 5 | 5 | - | 14.52 |
Current Portion of Long-Term Debt | 3.09 | 1.21 | - | - | - | - |
Current Portion of Leases | - | 1.94 | 2.56 | 2.18 | 2.09 | 0.62 |
Current Income Taxes Payable | 7.36 | - | 0.66 | 4.34 | 8.46 | 9.47 |
Current Unearned Revenue | 19.37 | 13.59 | 5.94 | 2.2 | 9.24 | 9.58 |
Other Current Liabilities | 6.63 | 11.96 | 12.67 | 11.66 | 15.79 | 7.47 |
Total Current Liabilities | 120.7 | 138.17 | 185.25 | 172.12 | 151.27 | 123.05 |
Long-Term Debt | 8.6 | 8.6 | - | - | - | - |
Long-Term Leases | 2.33 | 1.39 | 0.37 | 1.04 | 1.19 | 0.22 |
Long-Term Unearned Revenue | 5.53 | 3.46 | 0.66 | 0.38 | - | - |
Long-Term Deferred Tax Liabilities | 1.19 | 2.39 | 0.76 | 0.8 | 0.47 | - |
Other Long-Term Liabilities | 3 | 8.98 | 5.4 | 5.4 | - | - |
Total Liabilities | 141.34 | 163 | 192.43 | 179.75 | 152.94 | 123.27 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 72.89 | 72.89 | 72.89 | 72.05 | 71.41 | 70.75 |
Additional Paid-In Capital | 376.19 | 376.19 | 377.18 | 363.86 | 351.16 | 333.9 |
Retained Earnings | 198.83 | 227.19 | 290.62 | 283.53 | 223.49 | 162.44 |
Total Common Equity | 647.91 | 676.27 | 740.69 | 719.44 | 646.06 | 567.09 |
Minority Interest | 1.08 | 3.49 | 6.75 | 3.2 | - | - |
Shareholders' Equity | 648.99 | 679.76 | 747.44 | 722.64 | 646.06 | 567.09 |
Total Liabilities & Equity | 790.34 | 842.75 | 939.87 | 902.39 | 799 | 690.36 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 20.83 | 22.29 | 7.93 | 8.22 | 3.28 | 15.36 |
Net Cash (Debt) | 166.72 | 197.26 | 178.35 | 184.1 | 211.03 | 234.09 |
Net Cash Growth | 7.06% | 10.60% | -3.13% | -12.76% | -9.85% | -23.54% |
Net Cash Per Share | 2.24 | 2.69 | 2.48 | 2.53 | 2.90 | 3.19 |
Filing Date Shares Outstanding | 69.35 | 72.89 | 72.89 | 72.05 | 71.41 | 70.75 |
Total Common Shares Outstanding | 69.35 | 72.89 | 72.89 | 72.05 | 71.41 | 70.75 |
Working Capital | 548.55 | 585.82 | 660.52 | 651.81 | 579.15 | 505.53 |
Book Value Per Share | 9.34 | 9.28 | 10.16 | 9.99 | 9.05 | 8.02 |
Tangible Book Value | 647.47 | 675.6 | 730.62 | 709.07 | 645.37 | 566.7 |
Tangible Book Value Per Share | 9.34 | 9.27 | 10.02 | 9.84 | 9.04 | 8.01 |
Buildings | - | 63.43 | 43.85 | 42.28 | 43.63 | 51.27 |
Machinery | - | 18.13 | 20.28 | 17.19 | 11.29 | 10.85 |
Construction In Progress | - | - | - | - | 4.57 | - |