Beijing InHand Networks Technology Co., Ltd. (SHA:688080)
China
· Delayed Price · Currency is CNY 40.87
-0.98 (-2.34%)
Apr 28, 2025, 2:45 PM CST
SHA:688080 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 655.11 | 611.74 | 492.61 | 384.21 | 445.22 | 310.63 | Upgrade
|
| Other Revenue | - | - | 0.71 | 2.75 | 4.32 | 0.18 | Upgrade
|
| Revenue | 655.11 | 611.74 | 493.33 | 386.95 | 449.54 | 310.81 | Upgrade
|
| Revenue Growth (YoY) | 29.68% | 24.00% | 27.49% | -13.92% | 44.63% | 4.77% | Upgrade
|
| Cost of Revenue | 315.63 | 290.68 | 244 | 202.04 | 247.16 | 166.24 | Upgrade
|
| Gross Profit | 339.48 | 321.06 | 249.33 | 184.92 | 202.38 | 144.57 | Upgrade
|
| Selling, General & Admin | 129.9 | 125.32 | 109.18 | 84.33 | 75.67 | 66.12 | Upgrade
|
| Research & Development | 67.09 | 66.53 | 59.04 | 54.2 | 47.72 | 37.85 | Upgrade
|
| Other Operating Expenses | -7.73 | -7.46 | -6.7 | -5.64 | -6.41 | -3.66 | Upgrade
|
| Operating Expenses | 189.26 | 184.4 | 161.77 | 131.71 | 116.41 | 105.05 | Upgrade
|
| Operating Income | 150.23 | 136.66 | 87.56 | 53.21 | 85.97 | 39.52 | Upgrade
|
| Interest Expense | - | - | -0.31 | -0.15 | -0.1 | - | Upgrade
|
| Interest & Investment Income | 4.56 | 5.2 | 13.71 | 12.52 | 32.62 | 7.33 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.34 | 9.47 | -2.27 | -5.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.5 | 14.87 | -0.13 | -0.72 | -0.58 | -0.25 | Upgrade
|
| EBT Excluding Unusual Items | 167.29 | 156.73 | 103.17 | 74.32 | 115.64 | 40.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.53 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0 | 0 | -0.04 | 0 | -0.02 | Upgrade
|
| Asset Writedown | -4.49 | -5.26 | -0.02 | -0 | - | - | Upgrade
|
| Other Unusual Items | - | - | 1.92 | 2.55 | 5.79 | 3.79 | Upgrade
|
| Pretax Income | 161.31 | 151.48 | 105.06 | 76.83 | 121.43 | 44.74 | Upgrade
|
| Income Tax Expense | 23.9 | 20.64 | 10.88 | 6.43 | 12.17 | 3.38 | Upgrade
|
| Earnings From Continuing Operations | 137.41 | 130.84 | 94.19 | 70.4 | 109.27 | 41.36 | Upgrade
|
| Minority Interest in Earnings | -1.54 | -0.95 | -0.24 | -0.05 | -4.32 | -0.94 | Upgrade
|
| Net Income | 135.87 | 129.89 | 93.95 | 70.35 | 104.95 | 40.42 | Upgrade
|
| Net Income to Common | 135.87 | 129.89 | 93.95 | 70.35 | 104.95 | 40.42 | Upgrade
|
| Net Income Growth | 34.64% | 38.25% | 33.55% | -32.97% | 159.65% | -21.92% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 74 | 73 | 73 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 74 | 74 | 73 | 73 | 71 | Upgrade
|
| Shares Change (YoY) | 17.14% | -0.01% | 0.72% | -0.25% | 3.85% | 28.84% | Upgrade
|
| EPS (Basic) | 1.84 | 1.76 | 1.27 | 0.96 | 1.43 | 0.57 | Upgrade
|
| EPS (Diluted) | 1.84 | 1.76 | 1.27 | 0.96 | 1.43 | 0.57 | Upgrade
|
| EPS Growth | 14.94% | 38.27% | 32.60% | -32.80% | 150.02% | -39.40% | Upgrade
|
| Free Cash Flow | 65.67 | 110.04 | 182.08 | 53 | 32.59 | 49.04 | Upgrade
|
| Free Cash Flow Per Share | 0.89 | 1.49 | 2.47 | 0.72 | 0.44 | 0.69 | Upgrade
|
| Dividend Per Share | - | - | 0.170 | 0.100 | 0.100 | 0.114 | Upgrade
|
| Dividend Growth | - | - | 70.00% | - | -12.51% | -20.01% | Upgrade
|
| Gross Margin | 51.82% | 52.48% | 50.54% | 47.79% | 45.02% | 46.52% | Upgrade
|
| Operating Margin | 22.93% | 22.34% | 17.75% | 13.75% | 19.13% | 12.72% | Upgrade
|
| Profit Margin | 20.74% | 21.23% | 19.04% | 18.18% | 23.35% | 13.00% | Upgrade
|
| Free Cash Flow Margin | 10.02% | 17.99% | 36.91% | 13.70% | 7.25% | 15.78% | Upgrade
|
| EBITDA | 154.99 | 141.3 | 91.66 | 57.48 | 89.91 | 41.75 | Upgrade
|
| EBITDA Margin | 23.66% | 23.10% | 18.58% | 14.86% | 20.00% | 13.43% | Upgrade
|
| D&A For EBITDA | 4.77 | 4.63 | 4.1 | 4.28 | 3.94 | 2.23 | Upgrade
|
| EBIT | 150.23 | 136.66 | 87.56 | 53.21 | 85.97 | 39.52 | Upgrade
|
| EBIT Margin | 22.93% | 22.34% | 17.75% | 13.75% | 19.13% | 12.72% | Upgrade
|
| Effective Tax Rate | 14.82% | 13.62% | 10.35% | 8.37% | 10.02% | 7.55% | Upgrade
|
| Revenue as Reported | - | - | 493.33 | 386.95 | 449.54 | 310.81 | Upgrade
|
| Advertising Expenses | - | - | 2.41 | 2.92 | 5.11 | 4.73 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.