ACM Research (Shanghai), Inc. (SHA:688082)
China · Delayed Price · Currency is CNY 165.63
-16.17 (-8.89%)
Oct 30, 2026, 3:00 PM CST
ACM Research (Shanghai) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,099 | 6,504 | 5,440 | 3,715 | 2,756 | 1,547 |
Other Revenue | 282.52 | 282.52 | 177.69 | 173.76 | 116.99 | 73.6 |
| 7,382 | 6,786 | 5,618 | 3,888 | 2,873 | 1,621 | |
Revenue Growth | 8.76% | 20.80% | 44.48% | 35.34% | 77.25% | 60.88% |
Cost of Revenue | 4,129 | 3,615 | 2,895 | 1,922 | 1,485 | 931.75 |
Gross Profit | 3,253 | 3,171 | 2,722 | 1,966 | 1,388 | 689.12 |
Selling, General & Admin | 862.69 | 808.06 | 721.82 | 477.26 | 364.83 | 223.54 |
Research & Development | 1,084 | 1,003 | 728.95 | 615.32 | 379.75 | 277.86 |
Other Operating Expenses | 43.25 | 15.15 | 9.89 | 4.84 | 3.35 | -76.2 |
Operating Expenses | 2,100 | 1,930 | 1,525 | 1,144 | 768.93 | 435.67 |
Operating Income | 1,153 | 1,241 | 1,198 | 822.5 | 619.31 | 253.45 |
Interest Expense | -46.54 | -41.28 | -26.89 | -20.08 | -12.01 | -6.1 |
Interest & Investment Income | 187.26 | 114.87 | 75.52 | 120.17 | 60.61 | 21.87 |
Currency Exchange Gain (Loss) | -64.12 | -64.12 | 12.72 | 19 | 58.94 | -4.52 |
Other Non Operating Income (Expenses) | -181.67 | -1.3 | -2.39 | -1.42 | -1.72 | 0.04 |
EBT Excluding Unusual Items | 1,048 | 1,249 | 1,257 | 940.18 | 725.13 | 264.73 |
Gain (Loss) on Sale of Investments | 184.97 | 142.74 | 24.05 | 8.21 | -30.17 | 3.92 |
Gain (Loss) on Sale of Assets | 0.95 | -0.59 | -0 | -0.01 | -0.06 | - |
Asset Writedown | -62.32 | - | - | - | - | - |
Other Unusual Items | 90.15 | 65.72 | 19.97 | 15.43 | 21.79 | 0.09 |
Pretax Income | 1,262 | 1,457 | 1,301 | 963.81 | 716.7 | 268.74 |
Income Tax Expense | 61.51 | 61.24 | 147.48 | 53.29 | 48.21 | 2.5 |
Earnings From Continuing Operations | 1,200 | 1,395 | 1,153 | 910.52 | 668.49 | 266.25 |
Minority Interest in Earnings | 0.26 | 0.49 | -0 | - | - | - |
Net Income | 1,200 | 1,396 | 1,153 | 910.52 | 668.49 | 266.25 |
Net Income to Common | 1,200 | 1,396 | 1,153 | 910.52 | 668.49 | 266.25 |
Net Income Growth | -27.74% | 21.05% | 26.65% | 36.21% | 151.08% | 35.31% |
Shares Outstanding (Basic) | 479 | 450 | 437 | 436 | 434 | 394 |
Shares Outstanding (Diluted) | 485 | 455 | 442 | 444 | 437 | 399 |
Shares Change | 9.39% | 2.91% | -0.52% | 1.66% | 9.60% | 1.30% |
EPS (Basic) | 2.50 | 3.10 | 2.64 | 2.09 | 1.54 | 0.68 |
EPS (Diluted) | 2.47 | 3.07 | 2.61 | 2.05 | 1.53 | 0.67 |
EPS Growth | -33.94% | 17.63% | 27.32% | 33.99% | 128.36% | 34.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -971.79 | -265.12 | 642.3 | -825.4 | -954.29 | -248.78 |
Free Cash Flow Per Share | -2.00 | -0.58 | 1.45 | -1.86 | -2.18 | -0.62 |
Dividend Per Share | 0.623 | 0.623 | 0.657 | 0.627 | 0.372 | - |
Dividend Growth | -5.13% | -5.13% | 4.78% | 68.55% | - | - |
Gross Margin | 44.07% | 46.73% | 48.46% | 50.57% | 48.32% | 42.52% |
Operating Margin | 15.62% | 18.28% | 21.32% | 21.15% | 21.56% | 15.64% |
Profit Margin | 16.26% | 20.57% | 20.53% | 23.42% | 23.27% | 16.43% |
Free Cash Flow Margin | -13.16% | -3.91% | 11.43% | -21.23% | -33.22% | -15.35% |
EBITDA | 1,255 | 1,328 | 1,265 | 870.38 | 641.25 | 263.6 |
EBITDA Margin | 17.00% | 19.57% | 22.52% | 22.38% | 22.32% | 16.26% |
D&A For EBITDA | 102.33 | 87.31 | 67.28 | 47.88 | 21.94 | 10.15 |
EBIT | 1,153 | 1,241 | 1,198 | 822.5 | 619.31 | 253.45 |
EBIT Margin | 15.62% | 18.28% | 21.32% | 21.15% | 21.56% | 15.64% |
Effective Tax Rate | 4.88% | 4.20% | 11.34% | 5.53% | 6.73% | 0.93% |
Revenue as Reported | 7,382 | 6,786 | 5,618 | 3,888 | 2,873 | 1,621 |