SHA:688090 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	460.33	446.79	478.35	469.48
Cash & Short-Term Investments	499.94	460.33	446.79	478.35	469.48
Cash Growth	8.61%	3.03%	-6.60%	1.89%	-13.73%
Accounts Receivable	-	444.8	496.98	534.92	509.35
Other Receivables	-	5.09	3.94	5.92	10.48
Receivables	-	449.89	500.92	540.84	519.83
Inventory	-	210.89	273.06	258.15	208.51
Other Current Assets	-	26.61	15.48	44.48	38.34
Total Current Assets	-	1,148	1,236	1,322	1,236
Property, Plant & Equipment	-	316.31	321.55	337.71	347.85
Long-Term Investments	-	48.18	49.29	39.98	4.99
Other Intangible Assets	-	54.89	58.68	63.04	61.64
Long-Term Accounts Receivable	-	-	-	-	10.57
Long-Term Deferred Tax Assets	-	15.36	14.74	12.25	11.25
Long-Term Deferred Charges	-	0.85	0.29	0.2	0.35
Other Long-Term Assets	-	11.06	8.98	0.98	2.56
Total Assets	-	1,594	1,690	1,776	1,675
Accounts Payable	-	283.62	351.45	439.2	295.01
Accrued Expenses	-	31.95	38.64	29.28	23.48
Short-Term Debt	-	85.96	106.08	143.22	128.67
Current Portion of Long-Term Debt	-	27.06	4.03	4.25	4.26
Current Portion of Leases	-	3.03	2.3	2.98	2.06
Current Income Taxes Payable	-	1.35	0.96	3.12	1.99
Current Unearned Revenue	-	157.29	165.45	111.34	130.51
Other Current Liabilities	-	31.87	36.38	97.47	38.85
Total Current Liabilities	-	622.13	705.29	830.88	624.83
Long-Term Debt	-	26	24	14.78	19
Long-Term Leases	-	5.64	5.21	7.37	3.68
Long-Term Unearned Revenue	-	23.64	28.67	34.44	36.74
Long-Term Deferred Tax Liabilities	-	-	-	-	7.42
Other Long-Term Liabilities	-	0.01	0.01	0.01	-
Total Liabilities	-	677.42	763.18	887.48	691.66
Common Stock	-	94.19	67.36	67.36	67.36
Additional Paid-In Capital	-	633.45	663.71	664.14	661.83
Retained Earnings	-	179.06	182.57	142.04	214.87
Treasury Stock	-	-7.61	-12.3	-3.98	-
Total Common Equity	887.53	899.09	901.33	869.56	944.06
Minority Interest	-	17.85	25.26	18.93	39.65
Shareholders' Equity	906.8	916.94	926.59	888.49	983.72
Total Liabilities & Equity	-	1,594	1,690	1,776	1,675
Total Debt	151.5	147.69	141.62	172.6	157.66
Net Cash (Debt)	348.44	312.64	305.17	305.75	311.82
Net Cash Growth	11.45%	2.45%	-0.19%	-1.94%	-22.04%
Net Cash Per Share	2.93	2.57	2.53	2.49	2.75
Filing Date Shares Outstanding	108.51	122.09	121.78	122.15	122.6
Total Common Shares Outstanding	122.09	122.09	121.78	122.32	122.6
Working Capital	-	525.58	530.96	490.93	611.33
Book Value Per Share	7.27	7.36	7.40	7.11	7.70
Tangible Book Value	833.06	844.2	842.66	806.52	882.42
Tangible Book Value Per Share	6.82	6.91	6.92	6.59	7.20
Buildings	-	298.44	298.44	298.44	298.44
Machinery	-	112.11	110.53	105.43	101.39
Construction In Progress	-	1.56	0.43	0.09	2.4

Source: S&P Global Market Intelligence. Standard template. Financial Sources.