Hangzhou IECHO Science&Technology Co., Ltd. (SHA:688092)
China · Delayed Price · Currency is CNY 21.74
+0.36 (1.68%)
Sep 14, 2026, 3:00 PM CST
SHA:688092 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 462.15 | 448.36 | 451.29 | 383.68 | 296.92 | 318.71 |
Other Revenue | 0.23 | 0.23 | 0.22 | 0.32 | 0.13 | 0.12 |
| 462.38 | 448.59 | 451.51 | 384 | 297.05 | 318.83 | |
Revenue Growth | 2.45% | -0.65% | 17.58% | 29.27% | -6.83% | 43.25% |
Cost of Revenue | 278.43 | 263.97 | 263.7 | 222.61 | 170.27 | 181.23 |
Gross Profit | 183.95 | 184.62 | 187.81 | 161.39 | 126.78 | 137.6 |
Selling, General & Admin | 106.86 | 104.68 | 96.45 | 70.4 | 62.81 | 61.67 |
Research & Development | 37.95 | 36.83 | 33.18 | 25.83 | 32.44 | 27.04 |
Other Operating Expenses | -5.41 | -4.66 | -7.21 | -4.8 | -2.24 | -3.95 |
Operating Expenses | 139.9 | 137.36 | 125.05 | 93.77 | 94.43 | 86.19 |
Operating Income | 44.05 | 47.25 | 62.76 | 67.62 | 32.36 | 51.4 |
Interest Expense | -0.75 | -0.75 | -0.73 | -0.5 | -0.86 | -0.62 |
Interest & Investment Income | 15.58 | 15.95 | 14.07 | 10.06 | 4.71 | 5.48 |
Currency Exchange Gain (Loss) | -6.71 | -6.71 | 3 | 3.26 | 10.26 | -1.86 |
Other Non Operating Income (Expenses) | -14.4 | -0.36 | -0.1 | -0.2 | -0.25 | -0.2 |
EBT Excluding Unusual Items | 37.77 | 55.39 | 79 | 80.25 | 46.23 | 54.21 |
Impairment of Goodwill | - | - | -4.3 | - | - | - |
Gain (Loss) on Sale of Investments | -0.06 | 0 | 0.13 | 0.25 | 0.01 | 0.5 |
Gain (Loss) on Sale of Assets | 0.02 | -0.06 | 0 | 0.17 | 0.01 | -0 |
Asset Writedown | -0.08 | - | - | - | - | - |
Other Unusual Items | 1.04 | 1.04 | 0.61 | 2.78 | 4.08 | 3.55 |
Pretax Income | 38.69 | 56.37 | 75.44 | 83.45 | 50.33 | 58.25 |
Income Tax Expense | 6.8 | 5.68 | 8.43 | 8.16 | 4.94 | 5.03 |
Net Income | 31.88 | 50.69 | 67.01 | 75.3 | 45.39 | 53.22 |
Net Income to Common | 31.88 | 50.69 | 67.01 | 75.3 | 45.39 | 53.22 |
Net Income Growth | -37.52% | -24.35% | -11.00% | 65.90% | -14.73% | 8.86% |
Shares Outstanding (Basic) | 83 | 83 | 82 | 82 | 83 | 78 |
Shares Outstanding (Diluted) | 83 | 83 | 82 | 82 | 83 | 78 |
Shares Change | 1.98% | 1.70% | -0.15% | -0.82% | 6.31% | 24.74% |
EPS (Basic) | 0.38 | 0.61 | 0.82 | 0.92 | 0.55 | 0.69 |
EPS (Diluted) | 0.38 | 0.61 | 0.82 | 0.92 | 0.55 | 0.69 |
EPS Growth | -38.73% | -25.61% | -10.87% | 67.27% | -19.79% | -12.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 61.28 | 65.65 | 68.48 | 70.26 | 27.81 | -5.24 |
Free Cash Flow Per Share | 0.74 | 0.79 | 0.84 | 0.86 | 0.34 | -0.07 |
Dividend Per Share | 0.270 | 0.270 | 0.360 | 0.510 | 0.171 | 0.193 |
Dividend Growth | 50.00% | -25.00% | -29.41% | 197.55% | -11.15% | 8.01% |
Gross Margin | 39.78% | 41.16% | 41.59% | 42.03% | 42.68% | 43.16% |
Operating Margin | 9.53% | 10.53% | 13.90% | 17.61% | 10.89% | 16.12% |
Profit Margin | 6.90% | 11.30% | 14.84% | 19.61% | 15.28% | 16.69% |
Free Cash Flow Margin | 13.25% | 14.64% | 15.17% | 18.30% | 9.36% | -1.64% |
EBITDA | 51.57 | 54.38 | 69.01 | 72.76 | 37.28 | 55.79 |
EBITDA Margin | 11.15% | 12.12% | 15.28% | 18.95% | 12.55% | 17.50% |
D&A For EBITDA | 7.52 | 7.13 | 6.25 | 5.13 | 4.92 | 4.39 |
EBIT | 44.05 | 47.25 | 62.76 | 67.62 | 32.36 | 51.4 |
EBIT Margin | 9.53% | 10.53% | 13.90% | 17.61% | 10.89% | 16.12% |
Effective Tax Rate | 17.58% | 10.08% | 11.18% | 9.78% | 9.82% | 8.63% |
Revenue as Reported | 448.59 | 448.59 | 451.51 | 384 | 297.05 | 318.83 |
Advertising Expenses | - | 7.51 | 8.38 | 5.76 | 3.4 | 5.46 |