Bozhon Precision Industry Technology Co.,Ltd. (SHA:688097)
China · Delayed Price · Currency is CNY 43.50
+0.34 (0.79%)
Feb 13, 2026, 3:00 PM CST
SHA:688097 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,327 | 4,948 | 4,837 | 4,811 | 3,827 | 2,596 |
Other Revenue | 5.96 | 5.96 | 2.82 | 0.99 | 0.47 | 0.55 |
| 5,333 | 4,954 | 4,840 | 4,812 | 3,827 | 2,597 | |
Revenue Growth (YoY) | 9.52% | 2.36% | 0.59% | 25.72% | 47.37% | 23.05% |
Cost of Revenue | 3,756 | 3,321 | 3,276 | 3,320 | 2,575 | 1,504 |
Gross Profit | 1,577 | 1,633 | 1,564 | 1,492 | 1,252 | 1,093 |
Selling, General & Admin | 686.35 | 668.26 | 632.85 | 590.82 | 555.15 | 405.31 |
Research & Development | 526.01 | 505.75 | 489.77 | 488.85 | 459.95 | 366.09 |
Other Operating Expenses | 103.63 | 20.63 | 43.3 | 25.81 | 24.71 | 11.51 |
Operating Expenses | 1,328 | 1,259 | 1,214 | 1,131 | 1,076 | 807.18 |
Operating Income | 248.93 | 373.83 | 350.1 | 360.26 | 176.39 | 285.66 |
Interest Expense | -56.23 | -66.36 | -55.71 | -53.25 | -34.42 | -23.59 |
Interest & Investment Income | 158.03 | 26.23 | 21.7 | 5.13 | 4.41 | 3.7 |
Currency Exchange Gain (Loss) | 23.54 | 23.54 | 26.94 | 50.67 | -9.98 | -32.13 |
Other Non Operating Income (Expenses) | -11.41 | -3.52 | -4.97 | -1.74 | -1.02 | -6.63 |
EBT Excluding Unusual Items | 362.86 | 353.71 | 338.06 | 361.06 | 135.38 | 227 |
Gain (Loss) on Sale of Investments | -3.27 | -3.27 | - | -2.92 | -0.16 | - |
Gain (Loss) on Sale of Assets | 6.45 | -0.65 | 0.91 | 0.75 | 0.14 | 0.18 |
Asset Writedown | -0.2 | - | - | - | 0.98 | - |
Other Unusual Items | 122.86 | 70.44 | 68.15 | 21.08 | 57.78 | 56.31 |
Pretax Income | 488.71 | 420.23 | 407.12 | 379.97 | 194.12 | 283.49 |
Income Tax Expense | 30.15 | 31.34 | 22.94 | 51.62 | -1.07 | 42.41 |
Earnings From Continuing Operations | 458.56 | 388.88 | 384.18 | 328.36 | 195.2 | 241.08 |
Minority Interest in Earnings | 18.37 | 9.51 | 6.23 | 3.07 | -1.86 | -1.86 |
Net Income | 476.93 | 398.39 | 390.41 | 331.42 | 193.33 | 239.22 |
Net Income to Common | 476.93 | 398.39 | 390.41 | 331.42 | 193.33 | 239.22 |
Net Income Growth | 14.99% | 2.04% | 17.80% | 71.43% | -19.18% | -16.50% |
Shares Outstanding (Basic) | 447 | 447 | 445 | 407 | 384 | 360 |
Shares Outstanding (Diluted) | 447 | 447 | 445 | 407 | 384 | 360 |
Shares Change (YoY) | -0.06% | 0.33% | 9.47% | 5.80% | 6.84% | -0.05% |
EPS (Basic) | 1.07 | 0.89 | 0.88 | 0.81 | 0.50 | 0.67 |
EPS (Diluted) | 1.07 | 0.89 | 0.88 | 0.81 | 0.50 | 0.67 |
EPS Growth | 15.06% | 1.71% | 7.61% | 62.03% | -24.36% | -16.46% |
Free Cash Flow | 700.33 | 124.59 | -157.29 | -138.45 | -858.35 | -435.58 |
Free Cash Flow Per Share | 1.57 | 0.28 | -0.35 | -0.34 | -2.23 | -1.21 |
Dividend Per Share | 0.235 | 0.227 | 0.130 | - | - | - |
Dividend Growth | 9.30% | 74.61% | - | - | - | - |
Gross Margin | 29.57% | 32.96% | 32.31% | 31.00% | 32.72% | 42.08% |
Operating Margin | 4.67% | 7.55% | 7.23% | 7.49% | 4.61% | 11.00% |
Profit Margin | 8.94% | 8.04% | 8.07% | 6.89% | 5.05% | 9.21% |
Free Cash Flow Margin | 13.13% | 2.51% | -3.25% | -2.88% | -22.43% | -16.77% |
EBITDA | 326.93 | 452.58 | 429.86 | 436 | 236.78 | 338.75 |
EBITDA Margin | 6.13% | 9.13% | 8.88% | 9.06% | 6.19% | 13.05% |
D&A For EBITDA | 77.99 | 78.75 | 79.76 | 75.74 | 60.39 | 53.09 |
EBIT | 248.93 | 373.83 | 350.1 | 360.26 | 176.39 | 285.66 |
EBIT Margin | 4.67% | 7.55% | 7.23% | 7.49% | 4.61% | 11.00% |
Effective Tax Rate | 6.17% | 7.46% | 5.63% | 13.58% | - | 14.96% |
Revenue as Reported | 5,333 | 4,954 | 4,840 | 4,812 | 3,827 | 2,597 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.