Bozhon Precision Industry Technology Co.,Ltd. (SHA:688097)
China
· Delayed Price · Currency is CNY 25.95
+0.31 (1.21%)
Apr 25, 2025, 3:00 PM CST
SHA:688097 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 4,948 | 4,954 | 4,837 | 4,811 | 3,827 | 2,596 | Upgrade
|
| Other Revenue | - | - | 2.82 | 0.99 | 0.47 | 0.55 | Upgrade
|
| Revenue | 4,948 | 4,954 | 4,840 | 4,812 | 3,827 | 2,597 | Upgrade
|
| Revenue Growth (YoY) | 5.29% | 2.36% | 0.59% | 25.72% | 47.37% | 23.05% | Upgrade
|
| Cost of Revenue | 3,252 | 3,251 | 3,274 | 3,320 | 2,575 | 1,504 | Upgrade
|
| Gross Profit | 1,696 | 1,703 | 1,566 | 1,492 | 1,252 | 1,093 | Upgrade
|
| Selling, General & Admin | 667.5 | 664.48 | 634.59 | 590.82 | 555.15 | 405.31 | Upgrade
|
| Research & Development | 495.48 | 514.04 | 489.77 | 488.85 | 459.95 | 366.09 | Upgrade
|
| Other Operating Expenses | -31.48 | -47.36 | 43.3 | 25.81 | 24.71 | 11.51 | Upgrade
|
| Operating Expenses | 1,131 | 1,131 | 1,216 | 1,131 | 1,076 | 807.18 | Upgrade
|
| Operating Income | 564.3 | 572.2 | 350.1 | 360.26 | 176.39 | 285.66 | Upgrade
|
| Interest Expense | - | - | -55.71 | -53.25 | -34.42 | -23.59 | Upgrade
|
| Interest & Investment Income | 12.98 | 11.84 | 21.7 | 5.13 | 4.41 | 3.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 26.94 | 50.67 | -9.98 | -32.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -110.05 | -96.58 | -3.59 | -1.74 | -1.02 | -6.63 | Upgrade
|
| EBT Excluding Unusual Items | 467.23 | 487.45 | 339.44 | 361.06 | 135.38 | 227 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.81 | - | - | -2.92 | -0.16 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.45 | -0.55 | 0.91 | 0.75 | 0.14 | 0.18 | Upgrade
|
| Asset Writedown | -66.12 | -66.68 | - | - | 0.98 | - | Upgrade
|
| Other Unusual Items | - | - | 66.78 | 21.08 | 57.78 | 56.31 | Upgrade
|
| Pretax Income | 403.47 | 420.23 | 407.12 | 379.97 | 194.12 | 283.49 | Upgrade
|
| Income Tax Expense | 33.04 | 31.34 | 22.94 | 51.62 | -1.07 | 42.41 | Upgrade
|
| Earnings From Continuing Operations | 370.43 | 388.88 | 384.18 | 328.36 | 195.2 | 241.08 | Upgrade
|
| Minority Interest in Earnings | 18.27 | 9.51 | 6.23 | 3.07 | -1.86 | -1.86 | Upgrade
|
| Net Income | 388.69 | 398.39 | 390.41 | 331.42 | 193.33 | 239.22 | Upgrade
|
| Net Income to Common | 388.69 | 398.39 | 390.41 | 331.42 | 193.33 | 239.22 | Upgrade
|
| Net Income Growth | 22.60% | 2.04% | 17.80% | 71.43% | -19.18% | -16.50% | Upgrade
|
| Shares Outstanding (Basic) | 448 | 447 | 445 | 407 | 384 | 360 | Upgrade
|
| Shares Outstanding (Diluted) | 448 | 447 | 445 | 407 | 384 | 360 | Upgrade
|
| Shares Change (YoY) | 0.75% | 0.33% | 9.47% | 5.80% | 6.84% | -0.05% | Upgrade
|
| EPS (Basic) | 0.87 | 0.89 | 0.88 | 0.81 | 0.50 | 0.67 | Upgrade
|
| EPS (Diluted) | 0.87 | 0.89 | 0.88 | 0.81 | 0.50 | 0.67 | Upgrade
|
| EPS Growth | 21.68% | 1.71% | 7.61% | 62.03% | -24.36% | -16.46% | Upgrade
|
| Free Cash Flow | 666.16 | 124.59 | -157.29 | -138.45 | -858.35 | -435.58 | Upgrade
|
| Free Cash Flow Per Share | 1.49 | 0.28 | -0.35 | -0.34 | -2.23 | -1.21 | Upgrade
|
| Dividend Per Share | - | - | 0.130 | - | - | - | Upgrade
|
| Gross Margin | 34.27% | 34.38% | 32.35% | 31.00% | 32.72% | 42.08% | Upgrade
|
| Operating Margin | 11.40% | 11.55% | 7.23% | 7.49% | 4.61% | 11.00% | Upgrade
|
| Profit Margin | 7.85% | 8.04% | 8.07% | 6.89% | 5.05% | 9.21% | Upgrade
|
| Free Cash Flow Margin | 13.46% | 2.51% | -3.25% | -2.88% | -22.43% | -16.77% | Upgrade
|
| EBITDA | 651.73 | 656.85 | 423.59 | 436 | 236.78 | 338.75 | Upgrade
|
| EBITDA Margin | 13.17% | 13.26% | 8.75% | 9.06% | 6.19% | 13.05% | Upgrade
|
| D&A For EBITDA | 87.44 | 84.65 | 73.49 | 75.74 | 60.39 | 53.09 | Upgrade
|
| EBIT | 564.3 | 572.2 | 350.1 | 360.26 | 176.39 | 285.66 | Upgrade
|
| EBIT Margin | 11.40% | 11.55% | 7.23% | 7.49% | 4.61% | 11.00% | Upgrade
|
| Effective Tax Rate | 8.19% | 7.46% | 5.63% | 13.58% | - | 14.96% | Upgrade
|
| Revenue as Reported | - | - | 4,840 | 4,812 | 3,827 | 2,597 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.