Bozhon Precision Industry Technology Co.,Ltd. (SHA:688097)
China
· Delayed Price · Currency is CNY 25.29
+0.10 (0.40%)
May 23, 2025, 2:45 PM CST
SHA:688097 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 4,942 | 4,948 | 4,837 | 4,811 | 3,827 | 2,596 | Upgrade
|
| Other Revenue | 5.96 | 5.96 | 2.82 | 0.99 | 0.47 | 0.55 | Upgrade
|
| Revenue | 4,948 | 4,954 | 4,840 | 4,812 | 3,827 | 2,597 | Upgrade
|
| Revenue Growth (YoY) | 5.29% | 2.36% | 0.59% | 25.72% | 47.37% | 23.05% | Upgrade
|
| Cost of Revenue | 3,323 | 3,321 | 3,276 | 3,320 | 2,575 | 1,504 | Upgrade
|
| Gross Profit | 1,625 | 1,633 | 1,564 | 1,492 | 1,252 | 1,093 | Upgrade
|
| Selling, General & Admin | 671.28 | 668.26 | 632.85 | 590.82 | 555.15 | 405.31 | Upgrade
|
| Research & Development | 487.18 | 505.75 | 489.77 | 488.85 | 459.95 | 366.09 | Upgrade
|
| Other Operating Expenses | 43.52 | 20.63 | 43.3 | 25.81 | 24.71 | 11.51 | Upgrade
|
| Operating Expenses | 1,273 | 1,259 | 1,214 | 1,131 | 1,076 | 807.18 | Upgrade
|
| Operating Income | 351.78 | 373.83 | 350.1 | 360.26 | 176.39 | 285.66 | Upgrade
|
| Interest Expense | -65.51 | -66.36 | -55.71 | -53.25 | -34.42 | -23.59 | Upgrade
|
| Interest & Investment Income | 27.2 | 26.23 | 21.7 | 5.13 | 4.41 | 3.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 23.54 | 23.54 | 26.94 | 50.67 | -9.98 | -32.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.74 | -3.52 | -4.97 | -1.74 | -1.02 | -6.63 | Upgrade
|
| EBT Excluding Unusual Items | 327.27 | 353.71 | 338.06 | 361.06 | 135.38 | 227 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.46 | -3.27 | - | -2.92 | -0.16 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.55 | -0.65 | 0.91 | 0.75 | 0.14 | 0.18 | Upgrade
|
| Asset Writedown | 0.56 | - | - | - | 0.98 | - | Upgrade
|
| Other Unusual Items | 76.66 | 70.44 | 68.15 | 21.08 | 57.78 | 56.31 | Upgrade
|
| Pretax Income | 403.47 | 420.23 | 407.12 | 379.97 | 194.12 | 283.49 | Upgrade
|
| Income Tax Expense | 33.04 | 31.34 | 22.94 | 51.62 | -1.07 | 42.41 | Upgrade
|
| Earnings From Continuing Operations | 370.43 | 388.88 | 384.18 | 328.36 | 195.2 | 241.08 | Upgrade
|
| Minority Interest in Earnings | 18.27 | 9.51 | 6.23 | 3.07 | -1.86 | -1.86 | Upgrade
|
| Net Income | 388.69 | 398.39 | 390.41 | 331.42 | 193.33 | 239.22 | Upgrade
|
| Net Income to Common | 388.69 | 398.39 | 390.41 | 331.42 | 193.33 | 239.22 | Upgrade
|
| Net Income Growth | 22.60% | 2.04% | 17.80% | 71.43% | -19.18% | -16.50% | Upgrade
|
| Shares Outstanding (Basic) | 448 | 447 | 445 | 407 | 384 | 360 | Upgrade
|
| Shares Outstanding (Diluted) | 448 | 447 | 445 | 407 | 384 | 360 | Upgrade
|
| Shares Change (YoY) | 0.75% | 0.33% | 9.47% | 5.80% | 6.84% | -0.05% | Upgrade
|
| EPS (Basic) | 0.87 | 0.89 | 0.88 | 0.81 | 0.50 | 0.67 | Upgrade
|
| EPS (Diluted) | 0.87 | 0.89 | 0.88 | 0.81 | 0.50 | 0.67 | Upgrade
|
| EPS Growth | 21.68% | 1.71% | 7.61% | 62.03% | -24.36% | -16.46% | Upgrade
|
| Free Cash Flow | 666.16 | 124.59 | -157.29 | -138.45 | -858.35 | -435.58 | Upgrade
|
| Free Cash Flow Per Share | 1.49 | 0.28 | -0.35 | -0.34 | -2.23 | -1.21 | Upgrade
|
| Dividend Per Share | 0.227 | 0.227 | 0.130 | - | - | - | Upgrade
|
| Dividend Growth | 74.61% | 74.61% | - | - | - | - | Upgrade
|
| Gross Margin | 32.84% | 32.96% | 32.31% | 31.00% | 32.72% | 42.08% | Upgrade
|
| Operating Margin | 7.11% | 7.55% | 7.23% | 7.49% | 4.61% | 11.00% | Upgrade
|
| Profit Margin | 7.85% | 8.04% | 8.07% | 6.89% | 5.05% | 9.21% | Upgrade
|
| Free Cash Flow Margin | 13.46% | 2.51% | -3.25% | -2.88% | -22.43% | -16.77% | Upgrade
|
| EBITDA | 430.28 | 452.58 | 429.86 | 436 | 236.78 | 338.75 | Upgrade
|
| EBITDA Margin | 8.70% | 9.13% | 8.88% | 9.06% | 6.19% | 13.05% | Upgrade
|
| D&A For EBITDA | 78.5 | 78.75 | 79.76 | 75.74 | 60.39 | 53.09 | Upgrade
|
| EBIT | 351.78 | 373.83 | 350.1 | 360.26 | 176.39 | 285.66 | Upgrade
|
| EBIT Margin | 7.11% | 7.55% | 7.23% | 7.49% | 4.61% | 11.00% | Upgrade
|
| Effective Tax Rate | 8.19% | 7.46% | 5.63% | 13.58% | - | 14.96% | Upgrade
|
| Revenue as Reported | 4,948 | 4,954 | 4,840 | 4,812 | 3,827 | 2,597 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.