Willfar Information Technology Co., Ltd. (SHA: 688100)
China flag China · Delayed Price · Currency is CNY
40.80
+0.15 (0.37%)
Nov 13, 2024, 3:00 PM CST

Willfar Information Technology Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Net Income
601.29525.26400.16341.44275.31217.38
Upgrade
Depreciation & Amortization
25.7225.7222.7318.7714.414.81
Upgrade
Other Amortization
5.285.287.376.414.213.07
Upgrade
Loss (Gain) From Sale of Assets
-0.02-0.020-0.09--0.01
Upgrade
Asset Writedown & Restructuring Costs
0.560.56-21.3812.8111.8
Upgrade
Loss (Gain) From Sale of Investments
-10.02-10.02-16.56-8.91-5.25-7.72
Upgrade
Provision & Write-off of Bad Debts
-9.41-9.4124.29---
Upgrade
Other Operating Activities
115.0323.924.263.022.9-1.84
Upgrade
Change in Accounts Receivable
-145.31-145.31-242.47-166.59-185.43-294.38
Upgrade
Change in Inventory
-51.73-51.73-28.68-116.918.77-29.57
Upgrade
Change in Accounts Payable
50.7650.7691.68147.5351.3314.44
Upgrade
Operating Cash Flow
584.53417.4257.32245.65188.57227.46
Upgrade
Operating Cash Flow Growth
37.13%62.21%4.75%30.27%-17.10%-4.87%
Upgrade
Capital Expenditures
-23.85-21.54-38.24-37.84-37.54-17.17
Upgrade
Sale of Property, Plant & Equipment
-0.050.0100.3400.02
Upgrade
Investment in Securities
-128.08-71.08-56.3--30
Upgrade
Other Investing Activities
-503.218.15-11.371.675.253.58
Upgrade
Investing Cash Flow
-655.19-84.45-105.91-35.83-32.2916.43
Upgrade
Short-Term Debt Issued
-0.328.87---
Upgrade
Total Debt Issued
-0.328.87---
Upgrade
Long-Term Debt Repaid
--3.09-2.54-1.84--
Upgrade
Net Debt Issued (Repaid)
-3.09-2.776.33-1.84--
Upgrade
Issuance of Common Stock
----633.95-
Upgrade
Repurchase of Common Stock
-141.93-141.93-157.12---
Upgrade
Common Dividends Paid
-211.56-161.28-130-112.5-87.5-
Upgrade
Other Financing Activities
219.78--0.0550-38.63-
Upgrade
Financing Cash Flow
-136.8-305.98-280.84-64.34507.82-
Upgrade
Foreign Exchange Rate Adjustments
-0.82-1.813.85-2.19-2.241.73
Upgrade
Net Cash Flow
-208.2825.17-115.58143.29661.86245.61
Upgrade
Free Cash Flow
560.68395.86219.07207.81151.03210.28
Upgrade
Free Cash Flow Growth
37.92%80.70%5.42%37.59%-28.18%-2.91%
Upgrade
Free Cash Flow Margin
22.39%17.79%10.93%11.38%10.43%16.90%
Upgrade
Free Cash Flow Per Share
1.140.810.440.410.310.46
Upgrade
Cash Interest Paid
--0.05---
Upgrade
Cash Income Tax Paid
104.54113.49122.1493.0985.94105.44
Upgrade
Levered Free Cash Flow
353.95294.8456.1991.8766.37162.86
Upgrade
Unlevered Free Cash Flow
354.12294.8856.2291.8966.37162.86
Upgrade
Change in Net Working Capital
25.6440.5187.96105.3989.51-26.57
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.