Nanjing Vazyme Biotech Co., Ltd (SHA:688105)
China flag China · Delayed Price · Currency is CNY
17.42
+0.35 (2.05%)
Jul 31, 2026, 3:00 PM CST

Nanjing Vazyme Biotech Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4141,3781,3781,2863,5691,869
Revenue Growth
3.84%-0.00%7.15%-63.97%91.00%19.44%
Gross Profit
950.2920.21940.43771.12,1761,479
Operating Income
-98.8-111.66-112.85-271.53850.23729.91
Net Income
-14.34-16.61-18.09-70.96594.25678.29
Earnings Per Share
-0.03-0.03-0.04-0.141.151.44
EPS Growth
-----20.32%-19.04%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Research and Experimental Development
1,170
Pharmaceutical Manufacturing
202.94
Total
1,373

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,9402,8542,6563,4813,2643,454
Total Debt
1,007842.44751.711,287458.1491.18
Net Cash (Debt)
1,9332,0121,9052,1942,8063,362
Net Cash Growth
6.39%5.62%-13.19%-21.81%-16.56%230.91%
Net Cash Per Share
3.523.734.054.285.417.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
209.68233.16-9.68152.99735.17616.8
Capital Expenditures
-41.82-47.39-74.9-232.9-962.86-261.96
Free Cash Flow
167.86185.77-84.58-79.91-227.69354.84
Free Cash Flow Growth
------45.49%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
67.22%66.78%68.25%59.96%60.98%79.13%
Operating Margin
-6.99%-8.10%-8.19%-21.12%23.82%39.06%
Pretax Margin
-2.65%-2.74%-4.23%-9.00%17.07%40.91%
Profit Margin
-1.01%-1.21%-1.31%-5.52%16.65%36.30%
FCF Margin
11.88%13.48%-6.14%-6.21%-6.38%18.99%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3850.3850.1390.0770.9620.300
Dividend Per Share Growth
261.12%177.69%80.10%-92.00%220.50%-
Dividend Yield
2.21%2.57%0.84%0.33%2.54%0.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----35.7762.51
Forward PE
84.4074.6143.6848.0323.2143.93
P/FCF Ratio
53.6542.86---119.49
PS Ratio
6.375.786.409.965.9622.69