Pinming Technology Co., Ltd. (SHA:688109)
81.00
-1.74 (-2.10%)
May 28, 2026, 3:00 PM CST
Pinming Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 416.52 | 437.18 | 447.42 | 435.71 | 435.08 | 475.5 | |
Revenue Growth (YoY) | -8.17% | -2.29% | 2.69% | 0.14% | -8.50% | 25.17% |
Cost of Revenue | 113.69 | 116.15 | 115.15 | 102.81 | 117.35 | 106.09 |
Gross Profit | 302.83 | 321.03 | 332.27 | 332.9 | 317.74 | 369.41 |
Selling, General & Admin | 195.16 | 198.88 | 203.57 | 214.13 | 236.97 | 216.24 |
Research & Development | 95.3 | 97.58 | 113.28 | 122.4 | 157.53 | 119.75 |
Other Operating Expenses | -12.85 | -13.14 | -11.92 | -21.37 | -13.03 | -15.56 |
Operating Expenses | 282.28 | 284.05 | 314.56 | 335.57 | 398.52 | 331 |
Operating Income | 20.55 | 36.98 | 17.71 | -2.67 | -80.79 | 38.41 |
Interest Expense | -0.46 | -0.39 | -0.48 | -0.56 | -0.77 | -0.91 |
Interest & Investment Income | 11.54 | 11.61 | 11.29 | 11.08 | 12.59 | 15.77 |
Currency Exchange Gain (Loss) | - | - | - | 0 | - | - |
Other Non Operating Income (Expenses) | -0.85 | -0.97 | -0.48 | -0.26 | -0.89 | -0.6 |
EBT Excluding Unusual Items | 30.78 | 47.23 | 28.04 | 7.58 | -69.86 | 52.66 |
Gain (Loss) on Sale of Investments | 0.03 | 0 | 0.98 | 3.99 | 5.21 | 1 |
Gain (Loss) on Sale of Assets | 0.06 | -0.01 | -0.06 | -0 | -0.14 | -0 |
Asset Writedown | 1.23 | - | - | - | -0 | - |
Other Unusual Items | 0.71 | 0.81 | 1.13 | -0.56 | 6.82 | 9.03 |
Pretax Income | 32.82 | 48.04 | 30.1 | 11 | -57.97 | 62.69 |
Income Tax Expense | 1.01 | 1.4 | -1.38 | -1.43 | -1.96 | 0.02 |
Earnings From Continuing Operations | 31.8 | 46.64 | 31.48 | 12.43 | -56.01 | 62.68 |
Net Income to Company | 31.8 | 46.64 | 31.48 | 12.43 | -56.01 | 62.68 |
Net Income | 31.8 | 46.64 | 31.48 | 12.43 | -56.01 | 62.68 |
Net Income to Common | 31.8 | 46.64 | 31.48 | 12.43 | -56.01 | 62.68 |
Net Income Growth | -24.68% | 48.15% | 153.27% | - | - | -35.81% |
Shares Outstanding (Basic) | 73 | 79 | 79 | 78 | 79 | 74 |
Shares Outstanding (Diluted) | 73 | 79 | 79 | 78 | 79 | 74 |
Shares Change (YoY) | -12.45% | 0.44% | 1.31% | -1.49% | 6.72% | 24.73% |
EPS (Basic) | 0.43 | 0.59 | 0.40 | 0.16 | -0.71 | 0.85 |
EPS (Diluted) | 0.43 | 0.59 | 0.40 | 0.16 | -0.71 | 0.85 |
EPS Growth | -13.96% | 47.50% | 150.00% | - | - | -48.54% |
Free Cash Flow | 81.8 | 97.35 | 84.9 | 5.7 | -147.4 | -34.81 |
Free Cash Flow Per Share | 1.12 | 1.23 | 1.08 | 0.07 | -1.87 | -0.47 |
Dividend Per Share | 0.550 | 0.550 | 0.380 | 0.300 | - | 0.414 |
Dividend Growth | 44.74% | 44.74% | 26.67% | - | - | -25.00% |
Gross Margin | 72.70% | 73.43% | 74.26% | 76.41% | 73.03% | 77.69% |
Operating Margin | 4.93% | 8.46% | 3.96% | -0.61% | -18.57% | 8.08% |
Profit Margin | 7.64% | 10.67% | 7.04% | 2.85% | -12.87% | 13.18% |
Free Cash Flow Margin | 19.64% | 22.27% | 18.98% | 1.31% | -33.88% | -7.32% |
EBITDA | 20.81 | 37.84 | 21 | 1.13 | -77.16 | 40.71 |
EBITDA Margin | 5.00% | 8.66% | 4.69% | 0.26% | -17.73% | 8.56% |
D&A For EBITDA | 0.26 | 0.87 | 3.29 | 3.81 | 3.63 | 2.3 |
EBIT | 20.55 | 36.98 | 17.71 | -2.67 | -80.79 | 38.41 |
EBIT Margin | 4.93% | 8.46% | 3.96% | -0.61% | -18.57% | 8.08% |
Effective Tax Rate | 3.09% | 2.92% | - | - | - | 0.02% |
Revenue as Reported | 416.52 | 437.18 | 447.42 | 435.71 | 435.08 | 475.5 |
Advertising Expenses | - | 9.87 | 8.87 | 11.58 | 11.66 | 15.75 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.