Dosilicon Co., Ltd. (SHA:688110)
China flag China · Delayed Price · Currency is CNY
31.35
-0.15 (-0.48%)
Jun 6, 2025, 3:00 PM CST

Dosilicon Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Operating Revenue
675.35639.34529.091,1441,134782.62
Upgrade
Other Revenue
1.611.611.51.56-1.68
Upgrade
Revenue
676.97640.95530.591,1461,134784.31
Upgrade
Revenue Growth (YoY)
31.96%20.80%-53.70%1.03%44.62%52.70%
Upgrade
Cost of Revenue
591.4562.71699.05803.19692.61634.54
Upgrade
Gross Profit
85.5678.25-168.46342.81441.68149.77
Upgrade
Selling, General & Admin
101.449979.7573.0274.9158.49
Upgrade
Research & Development
220.3213.23182.22110.3274.8147.54
Upgrade
Other Operating Expenses
-3.7-2.530.452.052.912.75
Upgrade
Operating Expenses
321.05311.27264.53205.35158.39110.46
Upgrade
Operating Income
-235.49-233.02-432.98137.47283.2939.32
Upgrade
Interest Expense
-2.22-2.39-3.17-2.16-1.64-4.5
Upgrade
Interest & Investment Income
27.2338.4370.0771.043.880.98
Upgrade
Currency Exchange Gain (Loss)
13.0913.091030.068.03-26.53
Upgrade
Other Non Operating Income (Expenses)
-2.982.1-0.2-4.54-1.21-0.56
Upgrade
EBT Excluding Unusual Items
-200.36-181.78-356.28231.86292.358.71
Upgrade
Gain (Loss) on Sale of Investments
-7.67-0.240.37-0-0.026.38
Upgrade
Gain (Loss) on Sale of Assets
0.020.02-0---
Upgrade
Asset Writedown
7.32----0-
Upgrade
Other Unusual Items
12.6512.654.245.088.991.02
Upgrade
Pretax Income
-188.04-169.35-351.67236.93301.3216.1
Upgrade
Income Tax Expense
2.325.87-51.1319.5617.232.02
Upgrade
Earnings From Continuing Operations
-190.35-175.22-300.54217.37284.0914.08
Upgrade
Minority Interest in Earnings
8.488.08-5.71-31.91-22.35.46
Upgrade
Net Income
-181.88-167.14-306.25185.46261.819.53
Upgrade
Net Income to Common
-181.88-167.14-306.25185.46261.819.53
Upgrade
Net Income Growth
----29.16%1240.27%-
Upgrade
Shares Outstanding (Basic)
434440444442340326
Upgrade
Shares Outstanding (Diluted)
434440444442340326
Upgrade
Shares Change (YoY)
-2.98%-0.90%0.51%29.88%4.44%11.68%
Upgrade
EPS (Basic)
-0.42-0.38-0.690.420.770.06
Upgrade
EPS (Diluted)
-0.42-0.38-0.690.420.770.06
Upgrade
EPS Growth
----45.45%1183.33%-
Upgrade
Free Cash Flow
-306.45-318.71-329.04-341.965.12196.6
Upgrade
Free Cash Flow Per Share
-0.70-0.72-0.74-0.770.190.60
Upgrade
Dividend Per Share
---0.1260.180-
Upgrade
Dividend Growth
----30.00%--
Upgrade
Gross Margin
12.64%12.21%-31.75%29.91%38.94%19.10%
Upgrade
Operating Margin
-34.79%-36.35%-81.60%12.00%24.98%5.01%
Upgrade
Profit Margin
-26.87%-26.08%-57.72%16.18%23.08%2.49%
Upgrade
Free Cash Flow Margin
-45.27%-49.72%-62.01%-29.84%5.74%25.07%
Upgrade
EBITDA
-197.09-195.11-397165.73303.5453.98
Upgrade
EBITDA Margin
-29.11%-30.44%-74.82%14.46%26.76%6.88%
Upgrade
D&A For EBITDA
38.3937.9135.9828.2720.2614.66
Upgrade
EBIT
-235.49-233.02-432.98137.47283.2939.32
Upgrade
EBIT Margin
-34.79%-36.35%-81.60%12.00%24.98%5.01%
Upgrade
Effective Tax Rate
---8.25%5.72%12.57%
Upgrade
Revenue as Reported
676.97640.95530.591,1461,134784.31
Upgrade
Advertising Expenses
-1.311.461.141.670.88
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.