Dosilicon Co., Ltd. (SHA:688110)
China flag China · Delayed Price · Currency is CNY
119.84
+4.83 (4.20%)
Aug 31, 2026, 3:00 PM CST

Dosilicon Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,075921.43640.95530.591,1461,134
Revenue Growth
189.19%43.76%20.80%-53.70%1.03%44.62%
Gross Profit
1,206259.1578.25-168.46342.81441.68
Operating Income
790.03-69.95-232.76-432.98137.47283.29
Net Income
575.43-194.79-167.14-306.25185.46261.8
Earnings Per Share
1.31-0.45-0.38-0.690.420.77
EPS Growth
-----45.45%1183.33%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0651,3281,4881,9272,6253,431
Total Debt
43.3826.3340.9946.9469.5243.64
Net Cash (Debt)
2,0211,3011,4471,8802,5553,387
Net Cash Growth
44.31%-10.10%-23.00%-26.44%-24.56%1186.45%
Net Cash Per Share
4.603.013.294.245.799.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
470.7-158.18-277.64-301.76-261.02117.52
Capital Expenditures
-45.77-39.15-41.07-27.28-80.89-52.4
Free Cash Flow
424.93-197.32-318.71-329.04-341.965.12
Free Cash Flow Growth
------66.88%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.10%28.13%12.21%-31.75%29.91%38.94%
Operating Margin
38.07%-7.59%-36.31%-81.60%12.00%24.98%
Pretax Margin
32.19%-23.02%-26.42%-66.28%20.67%26.56%
Profit Margin
27.73%-21.14%-26.08%-57.72%16.18%23.08%
FCF Margin
20.47%-21.41%-49.72%-62.01%-29.84%5.74%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.1260.180
Dividend Per Share Growth
-30.00%-
Dividend Yield
0.48%0.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
91.47---62.4176.32
Forward PE
-270.35280.4340.2225.25-
P/FCF Ratio
124.05----306.83
PS Ratio
25.4061.9716.9728.6310.1017.61