MGI Tech Co., Ltd. (SHA:688114)
China flag China · Delayed Price · Currency is CNY
71.03
-0.59 (-0.82%)
Last updated: Sep 1, 2025, 1:42 PM CST

MGI Tech Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2020
Operating Revenue
2,8582,9572,8674,2073,8972,754
Upgrade
Other Revenue
5955.6544.0423.9231.7826.23
Upgrade
2,9173,0132,9114,2313,9292,780
Upgrade
Revenue Growth (YoY)
8.97%3.48%-31.19%7.69%41.32%154.73%
Upgrade
Cost of Revenue
1,4171,4221,5192,0441,358721.26
Upgrade
Gross Profit
1,5001,5911,3922,1872,5712,059
Upgrade
Selling, General & Admin
1,3061,3681,2431,2221,2371,027
Upgrade
Research & Development
701.94746.31909.98814.37608.3700.14
Upgrade
Other Operating Expenses
11.51-17.11-14.067.249.029.52
Upgrade
Operating Expenses
2,0912,1512,1932,0681,8391,773
Upgrade
Operating Income
-591.21-559.98-800.83119.24731.82285.74
Upgrade
Interest Expense
-28.98-23.66-13.41-8.57-21.36-82.84
Upgrade
Interest & Investment Income
57.7264.86129.1448.0739.3960.92
Upgrade
Currency Exchange Gain (Loss)
61.93-61.8425.2114.45-122.2241.42
Upgrade
Other Non Operating Income (Expenses)
-1.93-4.33-3.38-2.46-3.585.84
Upgrade
EBT Excluding Unusual Items
-502.48-584.95-663.28270.74624.06311.07
Upgrade
Gain (Loss) on Sale of Investments
-0.390.4-2.86-51.1625.58-7.88
Upgrade
Gain (Loss) on Sale of Assets
-0.880.421.08-2.48-1.97-0.06
Upgrade
Asset Writedown
-9.17-9.17-4.45---8.74
Upgrade
Legal Settlements
--18.692,279-89.36-40.83
Upgrade
Other Unusual Items
67.1443.5160.2535.7937.7524.08
Upgrade
Pretax Income
-445.78-549.78-590.582,531596.04277.63
Upgrade
Income Tax Expense
-33.3959.2316.64508.41120.3222.05
Upgrade
Earnings From Continuing Operations
-412.39-609.02-607.212,023475.72255.58
Upgrade
Minority Interest in Earnings
6.258.19-0.293.467.885.28
Upgrade
Net Income
-406.13-600.83-607.52,026483.6260.87
Upgrade
Net Income to Common
-406.13-600.83-607.52,026483.6260.87
Upgrade
Net Income Growth
---319.04%85.38%-
Upgrade
Shares Outstanding (Basic)
411412416385372366
Upgrade
Shares Outstanding (Diluted)
411412416388375366
Upgrade
Shares Change (YoY)
-1.79%-1.10%7.18%3.55%2.43%437.33%
Upgrade
EPS (Basic)
-0.99-1.46-1.465.261.300.71
Upgrade
EPS (Diluted)
-0.99-1.46-1.465.221.290.71
Upgrade
EPS Growth
---304.65%81.69%-
Upgrade
Free Cash Flow
-554.19-1,159-1,628482.83756.13-493.07
Upgrade
Free Cash Flow Per Share
-1.35-2.82-3.911.242.02-1.35
Upgrade
Dividend Per Share
---0.360--
Upgrade
Gross Margin
51.42%52.81%47.82%51.70%65.43%74.05%
Upgrade
Operating Margin
-20.27%-18.59%-27.51%2.82%18.63%10.28%
Upgrade
Profit Margin
-13.92%-19.94%-20.87%47.90%12.31%9.38%
Upgrade
Free Cash Flow Margin
-19.00%-38.49%-55.93%11.41%19.25%-17.74%
Upgrade
EBITDA
-163.5-197.04-535.21345.55914.19433.7
Upgrade
EBITDA Margin
-5.61%-6.54%-18.38%8.17%23.27%15.60%
Upgrade
D&A For EBITDA
427.72362.94265.62226.3182.36147.95
Upgrade
EBIT
-591.21-559.98-800.83119.24731.82285.74
Upgrade
EBIT Margin
-20.27%-18.59%-27.51%2.82%18.63%10.28%
Upgrade
Effective Tax Rate
---20.08%20.19%7.94%
Upgrade
Revenue as Reported
2,9173,0132,9114,2313,929-
Upgrade
Advertising Expenses
-32.4751.1643.227.46.29
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.