MGI Tech Co., Ltd. (SHA:688114)
China flag China · Delayed Price · Currency is CNY
78.25
-1.76 (-2.20%)
At close: Mar 31, 2025, 2:57 PM CST

MGI Tech Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2017
Operating Revenue
3,2102,8674,2073,8972,754
Upgrade
Other Revenue
-44.0423.9231.7826.23
Upgrade
Revenue
3,2102,9114,2313,9292,780
Upgrade
Revenue Growth (YoY)
10.28%-31.19%7.69%41.32%154.73%
Upgrade
Cost of Revenue
-1,4022,0441,358721.26
Upgrade
Gross Profit
3,2101,5102,1872,5712,059
Upgrade
Selling, General & Admin
-1,3601,2221,2371,027
Upgrade
Research & Development
-909.98814.37608.3700.14
Upgrade
Other Operating Expenses
3,742-14.067.249.029.52
Upgrade
Operating Expenses
3,7422,3102,0681,8391,773
Upgrade
Operating Income
-531.61-800.75119.24731.82285.74
Upgrade
Interest Expense
--13.41-8.57-21.36-82.84
Upgrade
Interest & Investment Income
-129.1448.0739.3960.92
Upgrade
Currency Exchange Gain (Loss)
-25.2114.45-122.2241.42
Upgrade
Other Non Operating Income (Expenses)
-4.98-3.47-2.46-3.585.84
Upgrade
EBT Excluding Unusual Items
-536.59-663.28270.74624.06311.07
Upgrade
Gain (Loss) on Sale of Investments
--2.86-51.1625.58-7.88
Upgrade
Gain (Loss) on Sale of Assets
-1.08-2.48-1.97-0.06
Upgrade
Asset Writedown
--4.45---8.74
Upgrade
Legal Settlements
-18.692,279-89.36-40.83
Upgrade
Other Unusual Items
-60.2535.7937.7524.08
Upgrade
Pretax Income
-536.59-590.582,531596.04277.63
Upgrade
Income Tax Expense
62.5316.64508.41120.3222.05
Upgrade
Earnings From Continuing Operations
-599.12-607.212,023475.72255.58
Upgrade
Minority Interest in Earnings
--0.293.467.885.28
Upgrade
Net Income
-599.12-607.52,026483.6260.87
Upgrade
Net Income to Common
-599.12-607.52,026483.6260.87
Upgrade
Net Income Growth
--319.04%85.38%-
Upgrade
Shares Outstanding (Basic)
413416385372366
Upgrade
Shares Outstanding (Diluted)
413416388375366
Upgrade
Shares Change (YoY)
-0.70%7.18%3.55%2.43%437.33%
Upgrade
EPS (Basic)
-1.45-1.465.261.300.71
Upgrade
EPS (Diluted)
-1.45-1.465.221.290.71
Upgrade
EPS Growth
--304.65%81.69%-
Upgrade
Free Cash Flow
--1,628482.83756.13-493.07
Upgrade
Free Cash Flow Per Share
--3.911.242.02-1.35
Upgrade
Dividend Per Share
--0.360--
Upgrade
Gross Margin
100.00%51.85%51.70%65.43%74.05%
Upgrade
Operating Margin
-16.56%-27.51%2.82%18.63%10.28%
Upgrade
Profit Margin
-18.66%-20.87%47.90%12.31%9.38%
Upgrade
Free Cash Flow Margin
--55.93%11.41%19.25%-17.74%
Upgrade
EBITDA
-274.99-544.12345.55914.19433.7
Upgrade
EBITDA Margin
-8.57%-18.69%8.17%23.27%15.60%
Upgrade
D&A For EBITDA
256.63256.63226.3182.36147.95
Upgrade
EBIT
-531.61-800.75119.24731.82285.74
Upgrade
EBIT Margin
-16.56%-27.51%2.82%18.63%10.28%
Upgrade
Effective Tax Rate
--20.08%20.19%7.94%
Upgrade
Revenue as Reported
-2,9114,2313,929-
Upgrade
Advertising Expenses
-51.1643.227.46.29
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.