MGI Tech Co., Ltd. (SHA:688114)
China
· Delayed Price · Currency is CNY 81.72
+5.27 (6.89%)
At close: May 13, 2025, 2:57 PM CST
MGI Tech Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Cash & Equivalents | 2,754 | 2,284 | 4,776 | 6,475 | 2,608 | 2,794 | Upgrade
|
| Short-Term Investments | - | 155.16 | - | - | - | 16.99 | Upgrade
|
| Trading Asset Securities | 982.24 | 1,088 | - | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 3,736 | 3,527 | 4,776 | 6,475 | 2,608 | 2,811 | Upgrade
|
| Cash Growth | -11.55% | -26.16% | -26.24% | 148.26% | -7.22% | 4444.49% | Upgrade
|
| Accounts Receivable | 1,297 | 1,581 | 697.16 | 706.26 | 493.64 | 916.01 | Upgrade
|
| Other Receivables | 26.92 | 20.82 | 27.61 | 28.4 | 21.41 | 4.74 | Upgrade
|
| Receivables | 1,324 | 1,602 | 724.77 | 734.66 | 515.05 | 920.75 | Upgrade
|
| Inventory | 1,149 | 1,116 | 1,206 | 1,301 | 955.82 | 882.88 | Upgrade
|
| Prepaid Expenses | - | 33.11 | 20.87 | - | - | - | Upgrade
|
| Other Current Assets | 367.47 | 236.12 | 269.89 | 205.75 | 188.29 | 178.21 | Upgrade
|
| Total Current Assets | 6,577 | 6,514 | 6,998 | 8,717 | 4,267 | 4,793 | Upgrade
|
| Property, Plant & Equipment | 2,712 | 2,737 | 2,437 | 1,496 | 772.81 | 363.88 | Upgrade
|
| Long-Term Investments | 142.21 | 142.77 | 133.35 | 106.21 | 51.83 | 0.2 | Upgrade
|
| Other Intangible Assets | 534.92 | 560.33 | 659.28 | 687.75 | 649.65 | 733.22 | Upgrade
|
| Long-Term Accounts Receivable | - | 10.42 | 8.39 | - | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 120.96 | 122.54 | 114.92 | 94.6 | 44.64 | 63.51 | Upgrade
|
| Long-Term Deferred Charges | 185 | 179.19 | 112.82 | 70.65 | 66.51 | 57.97 | Upgrade
|
| Other Long-Term Assets | 47.03 | 48.02 | 92.94 | 45.99 | 90.31 | 40.75 | Upgrade
|
| Total Assets | 10,319 | 10,315 | 10,557 | 11,218 | 5,943 | 6,053 | Upgrade
|
| Accounts Payable | 290.81 | 394.76 | 215.72 | 459.87 | 347.3 | 458.59 | Upgrade
|
| Accrued Expenses | 227.4 | 464.82 | 403.26 | 379.89 | 355.13 | 305.88 | Upgrade
|
| Short-Term Debt | - | - | 100.08 | 50.04 | 30.04 | 750.19 | Upgrade
|
| Current Portion of Long-Term Debt | 89.44 | 10.74 | 0.55 | - | - | - | Upgrade
|
| Current Portion of Leases | - | 42.39 | 48.22 | 42.42 | 35.03 | - | Upgrade
|
| Current Income Taxes Payable | 140.62 | 119.64 | 115.18 | 126.07 | 91.03 | 66.82 | Upgrade
|
| Current Unearned Revenue | 177.13 | 164.69 | 165.13 | 283.69 | 444.85 | 565.46 | Upgrade
|
| Other Current Liabilities | 465.7 | 398.02 | 437.61 | 260.08 | 371.98 | 271.04 | Upgrade
|
| Total Current Liabilities | 1,391 | 1,595 | 1,486 | 1,602 | 1,675 | 2,418 | Upgrade
|
| Long-Term Debt | 856.74 | 487 | 199.4 | - | - | - | Upgrade
|
| Long-Term Leases | 192.87 | 195.68 | 60.13 | 77.69 | 92.48 | - | Upgrade
|
| Long-Term Unearned Revenue | 129.36 | 141.77 | 96.66 | 48.86 | 49.28 | 29.01 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1.53 | 1.53 | 2.13 | 0.88 | 4.9 | 8.36 | Upgrade
|
| Other Long-Term Liabilities | 10.33 | 2.12 | 38.78 | 36.24 | 46.51 | 41.77 | Upgrade
|
| Total Liabilities | 2,582 | 2,423 | 1,883 | 1,766 | 1,869 | 2,497 | Upgrade
|
| Common Stock | 416.52 | 416.52 | 415.64 | 414.33 | 371.79 | 371.79 | Upgrade
|
| Additional Paid-In Capital | 8,846 | 8,842 | 8,781 | 8,733 | 5,457 | 5,394 | Upgrade
|
| Retained Earnings | -1,149 | -1,015 | -414.65 | 342.48 | -1,684 | -2,156 | Upgrade
|
| Treasury Stock | -349.99 | -349.99 | -119.7 | - | - | - | Upgrade
|
| Comprehensive Income & Other | -21.07 | -2.91 | -27.67 | -76.72 | -137.35 | -117.83 | Upgrade
|
| Total Common Equity | 7,742 | 7,890 | 8,634 | 9,413 | 4,007 | 3,493 | Upgrade
|
| Minority Interest | -5.71 | 1.54 | 39.8 | 39.49 | 67.63 | 62.98 | Upgrade
|
| Shareholders' Equity | 7,737 | 7,892 | 8,674 | 9,453 | 4,075 | 3,556 | Upgrade
|
| Total Liabilities & Equity | 10,319 | 10,315 | 10,557 | 11,218 | 5,943 | 6,053 | Upgrade
|
| Total Debt | 1,139 | 735.81 | 408.38 | 170.15 | 157.55 | 750.19 | Upgrade
|
| Net Cash (Debt) | 2,597 | 2,791 | 4,368 | 6,305 | 2,451 | 2,061 | Upgrade
|
| Net Cash Growth | -32.16% | -36.10% | -30.73% | 157.28% | 18.90% | - | Upgrade
|
| Net Cash Per Share | 6.29 | 6.78 | 10.50 | 16.24 | 6.54 | 5.63 | Upgrade
|
| Filing Date Shares Outstanding | 412.53 | 411.12 | 414.2 | 414.33 | 371.79 | 365.98 | Upgrade
|
| Total Common Shares Outstanding | 412.53 | 411.12 | 414.2 | 414.33 | 371.79 | 365.98 | Upgrade
|
| Working Capital | 5,186 | 4,919 | 5,512 | 7,115 | 2,592 | 2,375 | Upgrade
|
| Book Value Per Share | 18.77 | 19.19 | 20.85 | 22.72 | 10.78 | 9.54 | Upgrade
|
| Tangible Book Value | 7,207 | 7,330 | 7,975 | 8,725 | 3,357 | 2,759 | Upgrade
|
| Tangible Book Value Per Share | 17.47 | 17.83 | 19.25 | 21.06 | 9.03 | 7.54 | Upgrade
|
| Buildings | - | 1,365 | 1,366 | 244.56 | 241.32 | - | Upgrade
|
| Machinery | - | 1,360 | 1,048 | 665.17 | 524.7 | 368.82 | Upgrade
|
| Construction In Progress | - | 438.52 | 340.48 | 751.73 | 58.69 | 88.95 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.