Hwatsing Technology Co., Ltd. (SHA:688120)
China · Delayed Price · Currency is CNY 260.64
+0.12 (0.05%)
Aug 31, 2026, 3:00 PM CST
Hwatsing Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,342 | 4,648 | 3,406 | 2,508 | 1,649 | 804.88 | |
Revenue Growth | 38.41% | 36.46% | 35.82% | 52.11% | 104.86% | 108.58% |
Cost of Revenue | 3,199 | 2,721 | 1,958 | 1,439 | 870.64 | 451.06 |
Gross Profit | 2,143 | 1,927 | 1,448 | 1,069 | 778.2 | 353.82 |
Selling, General & Admin | 534.96 | 478.72 | 307.49 | 211.62 | 196.73 | 131.96 |
Research & Development | 568.24 | 537.5 | 382.22 | 303.93 | 216.59 | 114.07 |
Other Operating Expenses | -54.01 | -133.12 | -178.85 | -97.51 | -55.52 | 1.82 |
Operating Expenses | 1,075 | 893.4 | 528.97 | 429.49 | 362.92 | 247.43 |
Operating Income | 1,068 | 1,034 | 919.33 | 639.63 | 415.28 | 106.39 |
Interest Expense | -7.27 | -8.79 | -12.32 | -10.05 | -5.52 | -3.9 |
Interest & Investment Income | 100.79 | 81.28 | 84.64 | 96.42 | 42.04 | 11.12 |
Currency Exchange Gain (Loss) | 5.41 | -0.5 | 0.04 | 0.78 | 0.74 | 2.69 |
Other Non Operating Income (Expenses) | -1.03 | -0.57 | -0.55 | -0.38 | -0.19 | -0.01 |
EBT Excluding Unusual Items | 1,166 | 1,105 | 991.14 | 726.4 | 452.36 | 116.28 |
Gain (Loss) on Sale of Investments | -6.3 | 19.99 | 2.57 | -16.74 | 33.04 | 0.25 |
Gain (Loss) on Sale of Assets | 0 | - | - | -0 | - | - |
Asset Writedown | -0.01 | -0.01 | -0.01 | - | -0.01 | -0 |
Other Unusual Items | 155.57 | 73.2 | 124.6 | 80.18 | 71.49 | 79.28 |
Pretax Income | 1,315 | 1,198 | 1,118 | 789.83 | 556.89 | 195.82 |
Income Tax Expense | 173.78 | 114.7 | 94.88 | 66.09 | 55.29 | -2.46 |
Earnings From Continuing Operations | 1,141 | 1,083 | 1,023 | 723.75 | 501.6 | 198.28 |
Minority Interest in Earnings | 0.3 | 0.3 | - | - | - | - |
Net Income | 1,142 | 1,084 | 1,023 | 723.75 | 501.6 | 198.28 |
Net Income to Common | 1,142 | 1,084 | 1,023 | 723.75 | 501.6 | 198.28 |
Net Income Growth | 4.14% | 5.89% | 41.40% | 44.29% | 152.98% | 102.76% |
Shares Outstanding (Basic) | 492 | 493 | 492 | 493 | 443 | 370 |
Shares Outstanding (Diluted) | 493 | 494 | 494 | 493 | 443 | 370 |
Shares Change | -0.08% | 0.03% | 0.14% | 11.39% | 19.62% | 6.29% |
EPS (Basic) | 2.32 | 2.20 | 2.08 | 1.47 | 1.13 | 0.54 |
EPS (Diluted) | 2.31 | 2.19 | 2.07 | 1.47 | 1.13 | 0.54 |
EPS Growth | 4.23% | 5.87% | 41.21% | 29.53% | 111.48% | 90.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 334.56 | 577.64 | 832.8 | 313.4 | -149.75 | 215.48 |
Free Cash Flow Per Share | 0.68 | 1.17 | 1.69 | 0.64 | -0.34 | 0.58 |
Dividend Per Share | 0.286 | 0.286 | 0.264 | 0.177 | 0.108 | - |
Dividend Growth | 8.34% | 8.34% | 48.98% | 63.89% | - | - |
Gross Margin | 40.12% | 41.45% | 42.52% | 42.63% | 47.20% | 43.96% |
Operating Margin | 19.99% | 22.23% | 26.99% | 25.50% | 25.19% | 13.22% |
Profit Margin | 21.37% | 23.32% | 30.04% | 28.86% | 30.42% | 24.63% |
Free Cash Flow Margin | 6.26% | 12.43% | 24.45% | 12.50% | -9.08% | 26.77% |
EBITDA | 1,227 | 1,178 | 1,007 | 710.93 | 466.87 | 134.69 |
EBITDA Margin | 22.97% | 25.35% | 29.57% | 28.35% | 28.32% | 16.73% |
D&A For EBITDA | 159 | 144.62 | 87.87 | 71.3 | 51.59 | 28.3 |
EBIT | 1,068 | 1,034 | 919.33 | 639.63 | 415.28 | 106.39 |
EBIT Margin | 19.99% | 22.23% | 26.99% | 25.50% | 25.19% | 13.22% |
Effective Tax Rate | 13.21% | 9.57% | 8.48% | 8.37% | 9.93% | - |
Revenue as Reported | 5,342 | 4,648 | 3,406 | 2,508 | 1,649 | 804.88 |
Advertising Expenses | - | 1.5 | 1.85 | 0.98 | 0.59 | 1.3 |