Bangyan Technology Co., Ltd. (SHA:688132)
China · Delayed Price · Currency is CNY 19.82
-0.06 (-0.30%)
At close: Feb 13, 2026
Bangyan Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 241.22 | 334.73 | 171.62 | 366.77 | 307.12 | 277.35 |
Other Revenue | 12.15 | 12.15 | 9.07 | 3.31 | 1.18 | 1.23 |
| 253.37 | 346.88 | 180.69 | 370.08 | 308.3 | 278.58 | |
Revenue Growth (YoY) | -6.67% | 91.98% | -51.18% | 20.04% | 10.67% | 3.14% |
Cost of Revenue | 118.75 | 174.29 | 97.77 | 123.9 | 90.61 | 82.4 |
Gross Profit | 134.62 | 172.6 | 82.92 | 246.18 | 217.7 | 196.18 |
Selling, General & Admin | 110.3 | 94.15 | 108.61 | 117.75 | 87.54 | 65.97 |
Research & Development | 83.9 | 72.35 | 85.48 | 75.72 | 51.73 | 63.62 |
Other Operating Expenses | 3.41 | -2.34 | -5.69 | -10.14 | -6.69 | -14.44 |
Operating Expenses | 263.12 | 227.27 | 212.98 | 214.07 | 148.51 | 133.38 |
Operating Income | -128.5 | -54.67 | -130.06 | 32.11 | 69.18 | 62.79 |
Interest Expense | -0.83 | -1.42 | -0.09 | -24.33 | -9.42 | -5.63 |
Interest & Investment Income | 2.67 | 3.8 | 9.28 | 1.24 | 0.23 | 0.43 |
Other Non Operating Income (Expenses) | 0.2 | -0.49 | 27.97 | -1.07 | -0.3 | -0.24 |
EBT Excluding Unusual Items | -126.45 | -52.79 | -92.9 | 7.96 | 59.7 | 57.35 |
Gain (Loss) on Sale of Investments | 7.84 | 8.06 | 0.96 | - | - | - |
Gain (Loss) on Sale of Assets | 0.31 | 1.09 | 1.77 | 0.86 | -0.15 | - |
Asset Writedown | 6.47 | -0.05 | -0.3 | -0.13 | - | -0.05 |
Legal Settlements | - | - | - | - | - | -0.55 |
Other Unusual Items | 5.67 | 6.13 | 30.91 | 22.63 | 23.43 | 21.9 |
Pretax Income | -106.15 | -37.56 | -59.56 | 31.32 | 82.98 | 78.64 |
Income Tax Expense | 2.26 | 0.17 | -6.27 | -8.57 | 1.81 | 5.88 |
Earnings From Continuing Operations | -108.41 | -37.74 | -53.29 | 39.89 | 81.16 | 72.76 |
Minority Interest in Earnings | 1.36 | 1.13 | 1.04 | 1.23 | -1.89 | -1.66 |
Net Income | -107.05 | -36.61 | -52.25 | 41.12 | 79.27 | 71.1 |
Net Income to Common | -107.05 | -36.61 | -52.25 | 41.12 | 79.27 | 71.1 |
Net Income Growth | - | - | - | -48.13% | 11.49% | 154.93% |
Shares Outstanding (Basic) | 149 | 153 | 154 | 125 | 115 | 114 |
Shares Outstanding (Diluted) | 149 | 153 | 154 | 125 | 115 | 114 |
Shares Change (YoY) | -0.40% | -0.75% | 23.34% | 8.46% | 0.62% | 13.75% |
EPS (Basic) | -0.72 | -0.24 | -0.34 | 0.33 | 0.69 | 0.62 |
EPS (Diluted) | -0.72 | -0.24 | -0.34 | 0.33 | 0.69 | 0.62 |
EPS Growth | - | - | - | -52.17% | 11.29% | 123.12% |
Free Cash Flow | -99.19 | 26.82 | 44.18 | -59.52 | -202.03 | -218.02 |
Free Cash Flow Per Share | -0.66 | 0.18 | 0.29 | -0.48 | -1.76 | -1.91 |
Gross Margin | 53.13% | 49.76% | 45.89% | 66.52% | 70.61% | 70.42% |
Operating Margin | -50.71% | -15.76% | -71.98% | 8.67% | 22.44% | 22.54% |
Profit Margin | -42.25% | -10.55% | -28.92% | 11.11% | 25.71% | 25.52% |
Free Cash Flow Margin | -39.15% | 7.73% | 24.45% | -16.08% | -65.53% | -78.26% |
EBITDA | -74.04 | -5.76 | -88.54 | 73.86 | 83.78 | 72.41 |
EBITDA Margin | -29.22% | -1.66% | -49.00% | 19.96% | 27.17% | 25.99% |
D&A For EBITDA | 54.45 | 48.91 | 41.52 | 41.76 | 14.59 | 9.62 |
EBIT | -128.5 | -54.67 | -130.06 | 32.11 | 69.18 | 62.79 |
EBIT Margin | -50.71% | -15.76% | -71.98% | 8.67% | 22.44% | 22.54% |
Effective Tax Rate | - | - | - | - | 2.19% | 7.48% |
Revenue as Reported | 253.37 | 346.88 | 180.69 | 370.08 | 308.3 | 278.58 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.