Bangyan Technology Co., Ltd. (SHA:688132)
China · Delayed Price · Currency is CNY 14.32
-0.86 (-5.67%)
At close: Jun 11, 2026
Bangyan Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 113.32 | 124.34 | 306.16 | 171.62 | 366.77 | 307.12 |
Other Revenue | 12.5 | 12.5 | 12.15 | 9.07 | 3.31 | 1.18 |
| 125.83 | 136.84 | 318.31 | 180.69 | 370.08 | 308.3 | |
Revenue Growth (YoY) | -42.25% | -57.01% | 76.17% | -51.18% | 20.04% | 10.67% |
Cost of Revenue | 115.69 | 113.86 | 145.73 | 97.77 | 123.9 | 90.61 |
Gross Profit | 10.14 | 22.98 | 172.58 | 82.92 | 246.18 | 217.7 |
Selling, General & Admin | 115.12 | 106.19 | 94.15 | 108.61 | 117.75 | 87.54 |
Research & Development | 89.38 | 86.19 | 72.35 | 85.48 | 75.72 | 51.73 |
Other Operating Expenses | 2.72 | 2.26 | -2.34 | -5.69 | -10.14 | -6.69 |
Operating Expenses | 243.53 | 240.96 | 227.27 | 212.98 | 214.07 | 148.51 |
Operating Income | -233.39 | -217.98 | -54.69 | -130.06 | 32.11 | 69.18 |
Interest Expense | -1.13 | -0.92 | -1.42 | -0.09 | -24.33 | -9.42 |
Interest & Investment Income | 3.03 | 2.16 | 3.8 | 9.28 | 1.24 | 0.23 |
Other Non Operating Income (Expenses) | -0.97 | -1.03 | -0.49 | 27.97 | -1.07 | -0.3 |
EBT Excluding Unusual Items | -232.47 | -217.77 | -52.8 | -92.9 | 7.96 | 59.7 |
Gain (Loss) on Sale of Investments | 6 | 7.57 | 8.06 | 0.96 | - | - |
Gain (Loss) on Sale of Assets | -0.04 | -0.04 | 1.09 | 1.77 | 0.86 | -0.15 |
Asset Writedown | -1.43 | -0.46 | -0.05 | -0.3 | -0.13 | - |
Other Unusual Items | 6.64 | 6.66 | 6.13 | 30.91 | 22.63 | 23.43 |
Pretax Income | -221.29 | -204.03 | -37.58 | -59.56 | 31.32 | 82.98 |
Income Tax Expense | 7.75 | 8.85 | 0.17 | -6.27 | -8.57 | 1.81 |
Earnings From Continuing Operations | -229.04 | -212.88 | -37.75 | -53.29 | 39.89 | 81.16 |
Minority Interest in Earnings | 1.15 | 1.17 | 1.13 | 1.04 | 1.23 | -1.89 |
Net Income | -227.89 | -211.71 | -36.62 | -52.25 | 41.12 | 79.27 |
Net Income to Common | -227.89 | -211.71 | -36.62 | -52.25 | 41.12 | 79.27 |
Net Income Growth | - | - | - | - | -48.13% | 11.49% |
Shares Outstanding (Basic) | 152 | 152 | 153 | 154 | 125 | 115 |
Shares Outstanding (Diluted) | 152 | 152 | 153 | 154 | 125 | 115 |
Shares Change (YoY) | -1.08% | -0.18% | -0.71% | 23.34% | 8.46% | 0.62% |
EPS (Basic) | -1.50 | -1.39 | -0.24 | -0.34 | 0.33 | 0.69 |
EPS (Diluted) | -1.50 | -1.39 | -0.24 | -0.34 | 0.33 | 0.69 |
EPS Growth | - | - | - | - | -52.17% | 11.29% |
Free Cash Flow | -126.88 | -143.93 | 26.82 | 44.18 | -59.52 | -202.03 |
Free Cash Flow Per Share | -0.83 | -0.94 | 0.18 | 0.29 | -0.48 | -1.76 |
Gross Margin | 8.06% | 16.79% | 54.22% | 45.89% | 66.52% | 70.61% |
Operating Margin | -185.49% | -159.29% | -17.18% | -71.98% | 8.67% | 22.44% |
Profit Margin | -181.11% | -154.71% | -11.50% | -28.92% | 11.11% | 25.71% |
Free Cash Flow Margin | -100.84% | -105.18% | 8.42% | 24.45% | -16.08% | -65.53% |
EBITDA | -186.08 | -171.99 | -14 | -88.54 | 73.86 | 83.78 |
EBITDA Margin | -147.89% | -125.69% | -4.40% | -49.00% | 19.96% | 27.17% |
D&A For EBITDA | 47.31 | 45.99 | 40.69 | 41.52 | 41.76 | 14.59 |
EBIT | -233.39 | -217.98 | -54.69 | -130.06 | 32.11 | 69.18 |
EBIT Margin | -185.49% | -159.29% | -17.18% | -71.98% | 8.67% | 22.44% |
Effective Tax Rate | - | - | - | - | - | 2.19% |
Revenue as Reported | 125.83 | 136.84 | 318.31 | 180.69 | 370.08 | 308.3 |