Bangyan Technology Co., Ltd. (SHA:688132)

China · Delayed Price · Currency is CNY

12.33

-0.49 (-3.82%)

At close: Nov 6, 2026

Bangyan Technology Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	51.71	136.84	318.31	180.69	370.08	308.3
Revenue Growth	-77.00%	-57.01%	76.17%	-51.18%	20.04%	10.67%
Gross Profit	-56.56	22.98	172.58	82.92	246.18	217.7
Operating Income	-301.68	-217.98	-54.69	-130.06	32.11	69.18
Net Income	-294.22	-211.71	-36.62	-52.25	41.12	79.27
Earnings Per Share	-1.96	-1.39	-0.24	-0.34	0.33	0.69
EPS Growth	-	-	-	-	-52.17%	11.29%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	308.45	471.88	555.78	602.77	647.1	94.94
Total Debt	24.04	48.18	13.08	71.3	149.72	528.17
Net Cash (Debt)	284.41	423.69	542.7	531.47	497.38	-433.24
Net Cash Growth	-33.02%	-21.93%	2.11%	6.85%	-	-
Net Cash Per Share	1.89	2.78	3.56	3.46	3.99	-3.77

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-94.68	-121.22	42.51	94.58	61.13	70.16
Capital Expenditures	-31.92	-22.71	-15.7	-50.4	-120.65	-272.19
Free Cash Flow	-126.6	-143.93	26.82	44.18	-59.52	-202.03
Free Cash Flow Growth	-	-	-39.30%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	-109.37%	16.79%	54.22%	45.89%	66.52%	70.61%
Operating Margin	-583.39%	-159.29%	-17.18%	-71.98%	8.67%	22.44%
Pretax Margin	-564.41%	-149.10%	-11.81%	-32.96%	8.46%	26.91%
Profit Margin	-568.95%	-154.71%	-11.50%	-28.92%	11.11%	25.71%
FCF Margin	-244.81%	-105.18%	8.42%	24.45%	-16.08%	-65.53%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	90.33	-
Forward PE	-	35.42	24.65	23.04	-	-
P/FCF Ratio	-	-	94.99	73.84	-	-
PS Ratio	35.68	20.11	8.00	18.05	10.04	-