Shanghai Titan Scientific Co., Ltd. (SHA:688133)
China flag China · Delayed Price · Currency is CNY
22.40
+0.17 (0.76%)
May 16, 2025, 10:44 AM CST

Shanghai Titan Scientific Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
2,8242,8842,7692,6072,1641,384
Upgrade
Other Revenue
--0.560.950.30.09
Upgrade
Revenue
2,8242,8842,7702,6082,1641,384
Upgrade
Revenue Growth (YoY)
1.62%4.12%6.20%20.50%56.32%21.01%
Upgrade
Cost of Revenue
2,8082,8702,1932,0441,7061,092
Upgrade
Gross Profit
15.8113.53576.24563.42457.8292.63
Upgrade
Selling, General & Admin
-0.31-341.18271.78202.93124.47
Upgrade
Research & Development
-0.58-136.16114.1781.8148.16
Upgrade
Other Operating Expenses
-0.36-5.546.625.693.16
Upgrade
Operating Expenses
0.41-494.3408.79301.47182.91
Upgrade
Operating Income
15.413.5381.94154.64156.33109.72
Upgrade
Interest Expense
-1.84--27.99-27-9.79-7.6
Upgrade
Interest & Investment Income
--13.9810.438.832.84
Upgrade
Currency Exchange Gain (Loss)
---3.63-2.860.130.5
Upgrade
Other Non Operating Income (Expenses)
-6.01-5.26-3.7-2.7-3.26-1.29
Upgrade
EBT Excluding Unusual Items
7.548.2760.61132.51152.25104.18
Upgrade
Gain (Loss) on Sale of Investments
-0.05-11.33-12.22-
Upgrade
Gain (Loss) on Sale of Assets
-0.08-0.62--0.010.04
Upgrade
Asset Writedown
0.22-----0.02
Upgrade
Other Unusual Items
--12.6318.595.2513.22
Upgrade
Pretax Income
7.638.2785.19151.09169.72117.42
Upgrade
Income Tax Expense
-6.05-4.669.8819.3827.4315.51
Upgrade
Earnings From Continuing Operations
13.6912.9375.31131.72142.29101.9
Upgrade
Minority Interest in Earnings
2.07--2.74-6.911.670.86
Upgrade
Net Income
15.7512.9372.57124.81143.95102.76
Upgrade
Net Income to Common
15.7512.9372.57124.81143.95102.76
Upgrade
Net Income Growth
-68.36%-82.18%-41.85%-13.30%40.09%38.65%
Upgrade
Shares Outstanding (Basic)
176162164155149118
Upgrade
Shares Outstanding (Diluted)
176162164155149118
Upgrade
Shares Change (YoY)
15.69%-1.36%5.83%3.72%26.00%14.19%
Upgrade
EPS (Basic)
0.090.080.440.810.960.87
Upgrade
EPS (Diluted)
0.090.080.440.810.960.87
Upgrade
EPS Growth
-72.65%-81.94%-45.06%-16.41%11.18%21.42%
Upgrade
Free Cash Flow
---589.46-450.97-377.43-234.72
Upgrade
Free Cash Flow Per Share
---3.60-2.91-2.53-1.98
Upgrade
Dividend Per Share
--0.0710.1020.1020.209
Upgrade
Dividend Growth
---30.00%0.20%-51.34%36.64%
Upgrade
Gross Margin
0.56%0.47%20.81%21.61%21.15%21.14%
Upgrade
Operating Margin
0.55%0.47%2.96%5.93%7.22%7.92%
Upgrade
Profit Margin
0.56%0.45%2.62%4.79%6.65%7.42%
Upgrade
Free Cash Flow Margin
---21.28%-17.29%-17.44%-16.95%
Upgrade
EBITDA
-43.02111.43181.94172.22119.69
Upgrade
EBITDA Margin
-1.49%4.02%6.98%7.96%8.64%
Upgrade
D&A For EBITDA
-29.4929.4927.315.889.96
Upgrade
EBIT
15.413.5381.94154.64156.33109.72
Upgrade
EBIT Margin
0.55%0.47%2.96%5.93%7.22%7.92%
Upgrade
Effective Tax Rate
--11.60%12.82%16.16%13.21%
Upgrade
Revenue as Reported
--2,7702,6082,1641,384
Upgrade
Advertising Expenses
--15.159.3512.17.39
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.