Shenzhen Qingyi Photomask Limited (SHA:688138)
China · Delayed Price · Currency is CNY 29.97
-0.03 (-0.10%)
At close: Feb 13, 2026
Shenzhen Qingyi Photomask Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,205 | 1,104 | 915.55 | 748.64 | 527.52 | 470.8 |
Other Revenue | 8.6 | 8.6 | 8.61 | 13.52 | 16.39 | 16.4 |
| 1,214 | 1,112 | 924.16 | 762.15 | 543.91 | 487.19 | |
Revenue Growth (YoY) | 12.06% | 20.35% | 21.26% | 40.12% | 11.64% | 1.57% |
Cost of Revenue | 838.85 | 785.39 | 670.52 | 570.99 | 409.13 | 338.27 |
Gross Profit | 374.97 | 326.86 | 253.64 | 191.17 | 134.78 | 148.93 |
Selling, General & Admin | 93.15 | 81.39 | 63.14 | 52.45 | 48.66 | 44.02 |
Research & Development | 59.9 | 54.34 | 48.95 | 44.74 | 36.84 | 24.2 |
Other Operating Expenses | -2.45 | 2.84 | 6.62 | 5.57 | 5.07 | 4.23 |
Operating Expenses | 150.35 | 137.95 | 120.12 | 105.28 | 92.26 | 71.2 |
Operating Income | 224.62 | 188.91 | 133.52 | 85.88 | 42.52 | 77.73 |
Interest Expense | -24.6 | -22.52 | -5.03 | -5.86 | -4.68 | -0.08 |
Interest & Investment Income | 6.29 | 5.45 | 3.53 | 1.63 | 0.44 | 1.03 |
Currency Exchange Gain (Loss) | -0.64 | -0.64 | -2.81 | -0.24 | 3.02 | 1.11 |
Other Non Operating Income (Expenses) | -9.03 | -0.55 | -0.4 | -0.29 | -0.24 | -0.29 |
EBT Excluding Unusual Items | 196.64 | 170.65 | 128.8 | 81.13 | 41.06 | 79.51 |
Gain (Loss) on Sale of Investments | - | - | 0.23 | - | - | - |
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | -0.34 | -0.81 | -0.36 | -0.97 |
Asset Writedown | 1.43 | - | -0.49 | -2.12 | - | - |
Other Unusual Items | 21.47 | 21.66 | 22.25 | 21.69 | 12.79 | 12.03 |
Pretax Income | 219.88 | 192.66 | 150.65 | 100.47 | 53.51 | 90.58 |
Income Tax Expense | 24.34 | 20.65 | 16.78 | 1.44 | 8.99 | 14.29 |
Net Income | 195.3 | 172.01 | 133.87 | 99.03 | 44.53 | 76.29 |
Net Income to Common | 195.3 | 172.01 | 133.87 | 99.03 | 44.53 | 76.29 |
Net Income Growth | 22.29% | 28.49% | 35.18% | 122.41% | -41.64% | 8.55% |
Shares Outstanding (Basic) | 284 | 265 | 268 | 268 | 262 | 263 |
Shares Outstanding (Diluted) | 284 | 265 | 268 | 268 | 262 | 263 |
Shares Change (YoY) | 6.83% | -1.16% | 0.03% | 2.19% | -0.44% | 27.26% |
EPS (Basic) | 0.69 | 0.65 | 0.50 | 0.37 | 0.17 | 0.29 |
EPS (Diluted) | 0.69 | 0.65 | 0.50 | 0.37 | 0.17 | 0.29 |
EPS Growth | 14.47% | 30.00% | 35.13% | 117.65% | -41.38% | -14.71% |
Free Cash Flow | -599.57 | -356.68 | -48.21 | 36.95 | -110.83 | -69.43 |
Free Cash Flow Per Share | -2.11 | -1.35 | -0.18 | 0.14 | -0.42 | -0.26 |
Dividend Per Share | 0.260 | 0.170 | 0.160 | 0.120 | 0.060 | 0.090 |
Dividend Growth | 62.50% | 6.25% | 33.33% | 100.00% | -33.33% | 12.50% |
Gross Margin | 30.89% | 29.39% | 27.45% | 25.08% | 24.78% | 30.57% |
Operating Margin | 18.50% | 16.98% | 14.45% | 11.27% | 7.82% | 15.95% |
Profit Margin | 16.09% | 15.47% | 14.49% | 12.99% | 8.19% | 15.66% |
Free Cash Flow Margin | -49.40% | -32.07% | -5.22% | 4.85% | -20.38% | -14.25% |
EBITDA | 360.89 | 317.44 | 251.72 | 196.01 | 116.73 | 117.61 |
EBITDA Margin | 29.73% | 28.54% | 27.24% | 25.72% | 21.46% | 24.14% |
D&A For EBITDA | 136.27 | 128.53 | 118.21 | 110.13 | 74.21 | 39.88 |
EBIT | 224.62 | 188.91 | 133.52 | 85.88 | 42.52 | 77.73 |
EBIT Margin | 18.50% | 16.98% | 14.45% | 11.27% | 7.82% | 15.95% |
Effective Tax Rate | 11.07% | 10.72% | 11.14% | 1.43% | 16.79% | 15.77% |
Revenue as Reported | 1,214 | 1,112 | 924.16 | 762.15 | 543.91 | 487.19 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.