Shenzhen Qingyi Photomask Limited (SHA:688138)
China
· Delayed Price · Currency is CNY 26.67
-0.20 (-0.74%)
Apr 24, 2025, 2:45 PM CST
Shenzhen Qingyi Photomask Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,112 | 915.55 | 748.64 | 527.52 | 470.8 | Upgrade
|
| Other Revenue | - | 8.61 | 13.52 | 16.39 | 16.4 | Upgrade
|
| Revenue | 1,112 | 924.16 | 762.15 | 543.91 | 487.19 | Upgrade
|
| Revenue Growth (YoY) | 20.35% | 21.26% | 40.12% | 11.64% | 1.57% | Upgrade
|
| Cost of Revenue | 918.32 | 670.52 | 570.99 | 409.13 | 338.27 | Upgrade
|
| Gross Profit | 193.93 | 253.64 | 191.17 | 134.78 | 148.93 | Upgrade
|
| Selling, General & Admin | - | 63.14 | 52.45 | 48.66 | 44.02 | Upgrade
|
| Research & Development | - | 48.95 | 44.74 | 36.84 | 24.2 | Upgrade
|
| Other Operating Expenses | - | 6.62 | 5.57 | 5.07 | 4.23 | Upgrade
|
| Operating Expenses | - | 120.12 | 105.28 | 92.26 | 71.2 | Upgrade
|
| Operating Income | 193.93 | 133.52 | 85.88 | 42.52 | 77.73 | Upgrade
|
| Interest Expense | - | -5.03 | -5.86 | -4.68 | -0.08 | Upgrade
|
| Interest & Investment Income | - | 3.53 | 1.63 | 0.44 | 1.03 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2.81 | -0.24 | 3.02 | 1.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | -0.4 | -0.29 | -0.24 | -0.29 | Upgrade
|
| EBT Excluding Unusual Items | 193.97 | 128.8 | 81.13 | 41.06 | 79.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.23 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.34 | -0.81 | -0.36 | -0.97 | Upgrade
|
| Asset Writedown | - | -0.49 | -2.12 | - | - | Upgrade
|
| Other Unusual Items | - | 22.25 | 21.69 | 12.79 | 12.03 | Upgrade
|
| Pretax Income | 193.97 | 150.65 | 100.47 | 53.51 | 90.58 | Upgrade
|
| Income Tax Expense | 21.54 | 16.78 | 1.44 | 8.99 | 14.29 | Upgrade
|
| Net Income | 172.42 | 133.87 | 99.03 | 44.53 | 76.29 | Upgrade
|
| Net Income to Common | 172.42 | 133.87 | 99.03 | 44.53 | 76.29 | Upgrade
|
| Net Income Growth | 28.80% | 35.18% | 122.41% | -41.64% | 8.55% | Upgrade
|
| Shares Outstanding (Basic) | 265 | 268 | 268 | 262 | 263 | Upgrade
|
| Shares Outstanding (Diluted) | 265 | 268 | 268 | 262 | 263 | Upgrade
|
| Shares Change (YoY) | -0.92% | 0.03% | 2.19% | -0.44% | 27.26% | Upgrade
|
| EPS (Basic) | 0.65 | 0.50 | 0.37 | 0.17 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.65 | 0.50 | 0.37 | 0.17 | 0.29 | Upgrade
|
| EPS Growth | 30.00% | 35.13% | 117.65% | -41.38% | -14.71% | Upgrade
|
| Free Cash Flow | - | -48.21 | 36.95 | -110.83 | -69.43 | Upgrade
|
| Free Cash Flow Per Share | - | -0.18 | 0.14 | -0.42 | -0.26 | Upgrade
|
| Dividend Per Share | - | 0.160 | 0.120 | 0.060 | 0.090 | Upgrade
|
| Dividend Growth | - | 33.33% | 100.00% | -33.33% | 12.50% | Upgrade
|
| Gross Margin | 17.44% | 27.45% | 25.08% | 24.78% | 30.57% | Upgrade
|
| Operating Margin | 17.44% | 14.45% | 11.27% | 7.82% | 15.95% | Upgrade
|
| Profit Margin | 15.50% | 14.49% | 12.99% | 8.19% | 15.66% | Upgrade
|
| Free Cash Flow Margin | - | -5.22% | 4.85% | -20.38% | -14.25% | Upgrade
|
| EBITDA | 311.49 | 251.08 | 196.01 | 116.73 | 117.61 | Upgrade
|
| EBITDA Margin | 28.01% | 27.17% | 25.72% | 21.46% | 24.14% | Upgrade
|
| D&A For EBITDA | 117.56 | 117.56 | 110.13 | 74.21 | 39.88 | Upgrade
|
| EBIT | 193.93 | 133.52 | 85.88 | 42.52 | 77.73 | Upgrade
|
| EBIT Margin | 17.44% | 14.45% | 11.27% | 7.82% | 15.95% | Upgrade
|
| Effective Tax Rate | 11.11% | 11.14% | 1.43% | 16.79% | 15.77% | Upgrade
|
| Revenue as Reported | - | 924.16 | 762.15 | 543.91 | 487.19 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.